[JIANKUN] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
18-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -4.54%
YoY- 13.3%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 26,417 60,215 30,865 17,784 6,076 4,878 8,297 21.27%
PBT 3,252 -2,080 -1,207 -1,671 -889 7,564 -970 -
Tax -1,188 -2,534 -382 726 -201 -4,209 0 -
NP 2,064 -4,614 -1,589 -945 -1,090 3,355 -970 -
-
NP to SH 2,064 -4,614 -1,589 -945 -1,090 3,355 -970 -
-
Tax Rate 36.53% - - - - 55.65% - -
Total Cost 24,353 64,829 32,454 18,729 7,166 1,523 9,267 17.46%
-
Net Worth 51,722 43,379 50,053 47,294 43,421 19,236 14,815 23.15%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 51,722 43,379 50,053 47,294 43,421 19,236 14,815 23.15%
NOSH 166,845 166,845 166,845 152,564 149,729 50,984 50,947 21.85%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 7.81% -7.66% -5.15% -5.31% -17.94% 68.78% -11.69% -
ROE 3.99% -10.64% -3.17% -2.00% -2.51% 17.44% -6.55% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 15.83 36.09 20.35 11.66 4.06 9.57 16.29 -0.47%
EPS 1.24 -2.77 -1.05 -0.62 -0.73 6.58 -1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.26 0.33 0.31 0.29 0.3773 0.2908 1.07%
Adjusted Per Share Value based on latest NOSH - 152,564
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 5.12 11.67 5.98 3.45 1.18 0.95 1.61 21.25%
EPS 0.40 -0.89 -0.31 -0.18 -0.21 0.65 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1002 0.0841 0.097 0.0916 0.0841 0.0373 0.0287 23.15%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.305 0.33 0.29 0.245 0.27 0.36 0.35 -
P/RPS 1.93 0.91 1.43 2.10 6.65 3.76 2.15 -1.78%
P/EPS 24.65 -11.93 -27.68 -39.55 -37.09 5.47 -18.38 -
EY 4.06 -8.38 -3.61 -2.53 -2.70 18.28 -5.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.27 0.88 0.79 0.93 0.95 1.20 -3.31%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 16/08/18 22/08/17 18/08/16 13/11/15 14/08/14 14/08/13 -
Price 0.31 0.35 0.27 0.24 0.24 0.37 0.30 -
P/RPS 1.96 0.97 1.33 2.06 5.91 3.87 1.84 1.05%
P/EPS 25.06 -12.66 -25.77 -38.75 -32.97 5.62 -15.76 -
EY 3.99 -7.90 -3.88 -2.58 -3.03 17.78 -6.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.35 0.82 0.77 0.83 0.98 1.03 -0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment