[JIANKUN] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
22-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 22.46%
YoY- 155.18%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 11,017 60,987 51,371 52,741 26,883 65,404 22,770 -10.56%
PBT -24,890 1,822 5,983 5,991 3,338 -1,858 -2,369 43.56%
Tax 1,870 184 -1,962 -691 -1,261 -2,367 -382 -
NP -23,020 2,006 4,021 5,300 2,077 -4,225 -2,751 38.62%
-
NP to SH -23,020 2,006 4,021 5,300 2,077 -4,225 -2,751 38.62%
-
Tax Rate - -10.10% 32.79% 11.53% 37.78% - - -
Total Cost 34,037 58,981 47,350 47,441 24,806 69,629 25,521 4.52%
-
Net Worth 92,810 81,208 68,639 56,727 51,722 43,379 45,230 11.68%
Dividend
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 92,810 81,208 68,639 56,727 51,722 43,379 45,230 11.68%
NOSH 360,514 213,706 191,227 166,845 166,845 166,845 150,769 14.34%
Ratio Analysis
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -208.95% 3.29% 7.83% 10.05% 7.73% -6.46% -12.08% -
ROE -24.80% 2.47% 5.86% 9.34% 4.02% -9.74% -6.08% -
Per Share
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.09 28.54 27.69 31.61 16.11 39.20 15.10 -21.64%
EPS -6.45 0.94 2.17 3.18 1.24 -2.53 -1.82 21.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.38 0.37 0.34 0.31 0.26 0.30 -2.17%
Adjusted Per Share Value based on latest NOSH - 166,845
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 2.13 11.82 9.95 10.22 5.21 12.67 4.41 -10.58%
EPS -4.46 0.39 0.78 1.03 0.40 -0.82 -0.53 38.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1798 0.1573 0.133 0.1099 0.1002 0.0841 0.0876 11.68%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/09/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.19 0.205 0.395 0.305 0.32 0.345 0.285 -
P/RPS 6.16 0.72 1.43 0.96 1.99 0.88 1.89 19.91%
P/EPS -2.95 21.84 18.22 9.60 25.71 -13.62 -15.62 -22.60%
EY -33.94 4.58 5.49 10.42 3.89 -7.34 -6.40 29.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.54 1.07 0.90 1.03 1.33 0.95 -3.96%
Price Multiplier on Announcement Date
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/11/23 20/05/22 31/05/21 22/06/20 27/05/19 14/05/18 15/05/17 -
Price 0.185 0.255 0.32 0.405 0.35 0.325 0.29 -
P/RPS 5.99 0.89 1.16 1.28 2.17 0.83 1.92 19.11%
P/EPS -2.87 27.17 14.76 12.75 28.12 -12.83 -15.89 -23.13%
EY -34.86 3.68 6.77 7.84 3.56 -7.79 -6.29 30.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.67 0.86 1.19 1.13 1.25 0.97 -4.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment