[JERASIA] YoY TTM Result on 31-Mar-2011 [#4]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 76.2%
YoY- 1505.91%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 320,885 320,942 316,614 282,317 252,881 271,951 281,601 2.19%
PBT 5,025 10,118 12,343 6,083 1,532 284 -277 -
Tax -1,740 -3,123 -3,903 -2,277 -1,295 602 261 -
NP 3,285 6,995 8,440 3,806 237 886 -16 -
-
NP to SH 3,285 6,995 8,440 3,806 237 886 -16 -
-
Tax Rate 34.63% 30.87% 31.62% 37.43% 84.53% -211.97% - -
Total Cost 317,600 313,947 308,174 278,511 252,644 271,065 281,617 2.02%
-
Net Worth 123,069 119,787 114,043 106,762 102,986 104,342 101,833 3.20%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - 821 - - - - -
Div Payout % - - 9.74% - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 123,069 119,787 114,043 106,762 102,986 104,342 101,833 3.20%
NOSH 82,046 82,046 82,046 82,124 81,735 82,159 82,123 -0.01%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 1.02% 2.18% 2.67% 1.35% 0.09% 0.33% -0.01% -
ROE 2.67% 5.84% 7.40% 3.56% 0.23% 0.85% -0.02% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 391.10 391.17 385.90 343.77 309.39 331.00 342.90 2.21%
EPS 4.00 8.53 10.29 4.63 0.29 1.08 -0.02 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.46 1.39 1.30 1.26 1.27 1.24 3.22%
Adjusted Per Share Value based on latest NOSH - 82,124
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 391.10 391.17 385.90 344.10 308.22 331.46 343.22 2.19%
EPS 4.00 8.53 10.29 4.64 0.29 1.08 -0.02 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.46 1.39 1.3013 1.2552 1.2718 1.2412 3.20%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.425 0.43 0.44 0.29 0.36 0.31 0.65 -
P/RPS 0.11 0.11 0.11 0.08 0.12 0.09 0.19 -8.70%
P/EPS 10.61 5.04 4.28 6.26 124.16 28.75 -3,336.28 -
EY 9.42 19.83 23.38 15.98 0.81 3.48 -0.03 -
DY 0.00 0.00 2.27 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.32 0.22 0.29 0.24 0.52 -9.79%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 22/05/14 29/05/13 31/05/12 30/05/11 31/05/10 26/05/09 26/05/08 -
Price 0.43 0.53 0.48 0.28 0.29 0.36 0.50 -
P/RPS 0.11 0.14 0.12 0.08 0.09 0.11 0.15 -5.03%
P/EPS 10.74 6.22 4.67 6.04 100.01 33.38 -2,566.37 -
EY 9.31 16.09 21.43 16.55 1.00 3.00 -0.04 -
DY 0.00 0.00 2.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.36 0.35 0.22 0.23 0.28 0.40 -5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment