[METECH] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[METECH] METECH GROUP BHD
Announcement Date
13-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 26.31%
YoY- 55.66%
Quarter Report
Latest QR
Upcoming QR
METECH's Result
METECH's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 215,990 230,020 211,708 170,995 149,382 104,259 76,736 18.80%
PBT 3,789 10,870 671 8,612 4,530 1,458 -1,197 -
Tax -2,713 -981 116 -719 -1,643 -876 -463 34.23%
NP 1,076 9,889 787 7,893 2,887 582 -1,660 -
-
NP to SH -1,364 7,126 -790 4,494 2,887 582 -1,660 -3.21%
-
Tax Rate 71.60% 9.02% -17.29% 8.35% 36.27% 60.08% - -
Total Cost 214,914 220,131 210,921 163,102 146,495 103,677 78,396 18.28%
-
Net Worth 51,813 54,350 47,777 89,025 43,002 40,434 39,958 4.42%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - 1,619 810 809 608 - - -
Div Payout % - 22.73% 0.00% 18.02% 21.09% - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 51,813 54,350 47,777 89,025 43,002 40,434 39,958 4.42%
NOSH 40,479 40,560 40,489 73,574 40,568 40,434 18,080 14.36%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 0.50% 4.30% 0.37% 4.62% 1.93% 0.56% -2.16% -
ROE -2.63% 13.11% -1.65% 5.05% 6.71% 1.44% -4.15% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 533.58 567.11 522.87 232.41 368.22 257.84 424.41 3.88%
EPS -3.37 17.57 -1.95 6.11 7.12 1.44 -9.18 -15.36%
DPS 0.00 4.00 2.00 1.10 1.50 0.00 0.00 -
NAPS 1.28 1.34 1.18 1.21 1.06 1.00 2.21 -8.69%
Adjusted Per Share Value based on latest NOSH - 73,574
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 53.26 56.72 52.20 42.16 36.83 25.71 18.92 18.80%
EPS -0.34 1.76 -0.19 1.11 0.71 0.14 -0.41 -3.06%
DPS 0.00 0.40 0.20 0.20 0.15 0.00 0.00 -
NAPS 0.1278 0.134 0.1178 0.2195 0.106 0.0997 0.0985 4.43%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.23 0.44 0.59 0.54 0.61 1.03 1.50 -
P/RPS 0.04 0.08 0.11 0.23 0.17 0.40 0.35 -30.31%
P/EPS -6.83 2.50 -30.24 8.84 8.57 71.56 -16.34 -13.51%
EY -14.65 39.93 -3.31 11.31 11.67 1.40 -6.12 15.64%
DY 0.00 9.09 3.39 2.04 2.46 0.00 0.00 -
P/NAPS 0.18 0.33 0.50 0.45 0.58 1.03 0.68 -19.85%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 21/05/08 28/05/07 13/06/06 26/05/05 27/05/04 29/05/03 -
Price 0.27 0.44 0.47 0.46 0.58 0.95 1.60 -
P/RPS 0.05 0.08 0.09 0.20 0.16 0.37 0.38 -28.66%
P/EPS -8.01 2.50 -24.09 7.53 8.15 66.00 -17.43 -12.14%
EY -12.48 39.93 -4.15 13.28 12.27 1.52 -5.74 13.80%
DY 0.00 9.09 4.26 2.39 2.59 0.00 0.00 -
P/NAPS 0.21 0.33 0.40 0.38 0.55 0.95 0.72 -18.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment