[METECH] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[METECH] METECH GROUP BHD
Announcement Date
13-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 96.44%
YoY- 294.12%
Quarter Report
Latest QR
Upcoming QR
METECH's Result
METECH's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 52,982 57,244 54,154 43,065 43,080 44,964 39,886 20.77%
PBT 1,356 -1,862 2,233 3,573 2,881 1,331 827 38.92%
Tax 493 -15 -219 -424 19 -252 -62 -
NP 1,849 -1,877 2,014 3,149 2,900 1,079 765 79.81%
-
NP to SH 1,037 -1,997 1,328 3,149 1,603 368 788 20.02%
-
Tax Rate -36.36% - 9.81% 11.87% -0.66% 18.93% 7.50% -
Total Cost 51,133 59,121 52,140 39,916 40,180 43,885 39,121 19.48%
-
Net Worth 49,014 47,798 50,609 89,025 74,482 43,674 43,643 8.02%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 810 - - - 809 - - -
Div Payout % 78.12% - - - 50.50% - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 49,014 47,798 50,609 89,025 74,482 43,674 43,643 8.02%
NOSH 40,507 40,507 40,487 73,574 40,479 40,439 40,410 0.15%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 3.49% -3.28% 3.72% 7.31% 6.73% 2.40% 1.92% -
ROE 2.12% -4.18% 2.62% 3.54% 2.15% 0.84% 1.81% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 130.79 141.32 133.75 58.53 106.42 111.19 98.70 20.58%
EPS 2.56 -4.93 3.28 4.28 3.96 0.91 1.95 19.83%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.21 1.18 1.25 1.21 1.84 1.08 1.08 7.84%
Adjusted Per Share Value based on latest NOSH - 73,574
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 13.06 14.11 13.35 10.62 10.62 11.09 9.83 20.79%
EPS 0.26 -0.49 0.33 0.78 0.40 0.09 0.19 23.18%
DPS 0.20 0.00 0.00 0.00 0.20 0.00 0.00 -
NAPS 0.1209 0.1179 0.1248 0.2195 0.1837 0.1077 0.1076 8.05%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.55 0.44 0.50 0.54 0.34 0.56 0.56 -
P/RPS 0.42 0.31 0.37 0.92 0.32 0.50 0.57 -18.37%
P/EPS 21.48 -8.92 15.24 12.62 8.59 61.54 28.72 -17.56%
EY 4.65 -11.20 6.56 7.93 11.65 1.63 3.48 21.25%
DY 3.64 0.00 0.00 0.00 5.88 0.00 0.00 -
P/NAPS 0.45 0.37 0.40 0.45 0.18 0.52 0.52 -9.16%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 27/11/06 29/08/06 13/06/06 23/02/06 28/11/05 25/08/05 -
Price 0.62 0.47 0.41 0.46 0.44 0.42 0.56 -
P/RPS 0.47 0.33 0.31 0.79 0.41 0.38 0.57 -12.03%
P/EPS 24.22 -9.53 12.50 10.75 11.11 46.15 28.72 -10.71%
EY 4.13 -10.49 8.00 9.30 9.00 2.17 3.48 12.05%
DY 3.23 0.00 0.00 0.00 4.55 0.00 0.00 -
P/NAPS 0.51 0.40 0.33 0.38 0.24 0.39 0.52 -1.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment