[EMICO] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[EMICO] EMICO HOLDINGS BHD
Announcement Date
07-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 18.4%
YoY- -110.23%
Quarter Report
Latest QR
Upcoming QR
EMICO's Result
EMICO's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 66,771 64,528 66,660 55,718 75,320 67,498 84,321 -3.81%
PBT 1,015 -2,646 11,019 -1,154 29,460 -13,123 -14,636 -
Tax -799 -396 -786 -1,277 -4,231 1,034 -46 60.85%
NP 216 -3,042 10,233 -2,431 25,229 -12,089 -14,682 -
-
NP to SH -35 -3,071 4,919 -2,581 25,229 -12,089 -14,682 -63.41%
-
Tax Rate 78.72% - 7.13% - 14.36% - - -
Total Cost 66,555 67,570 56,427 58,149 50,091 79,587 99,003 -6.39%
-
Net Worth 43,791 39,678 43,295 35,248 0 -46,381 -43,891 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 43,791 39,678 43,295 35,248 0 -46,381 -43,891 -
NOSH 97,313 94,471 88,358 85,972 52,857 44,173 22,280 27.82%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 0.32% -4.71% 15.35% -4.36% 33.50% -17.91% -17.41% -
ROE -0.08% -7.74% 11.36% -7.32% 0.00% 0.00% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 68.61 68.30 75.44 64.81 142.50 152.80 378.46 -24.74%
EPS -0.04 -3.25 5.57 -3.00 47.73 -27.37 -65.90 -70.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.42 0.49 0.41 0.00 -1.05 -1.97 -
Adjusted Per Share Value based on latest NOSH - 85,972
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 50.78 49.07 50.69 42.37 57.28 51.33 64.12 -3.80%
EPS -0.03 -2.34 3.74 -1.96 19.19 -9.19 -11.17 -62.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.333 0.3017 0.3293 0.2681 0.00 -0.3527 -0.3338 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.30 0.43 0.37 0.32 0.43 0.49 0.35 -
P/RPS 0.44 0.63 0.49 0.49 0.30 0.32 0.09 30.24%
P/EPS -834.12 -13.23 6.65 -10.66 0.90 -1.79 -0.53 240.67%
EY -0.12 -7.56 15.05 -9.38 111.00 -55.85 -188.28 -70.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.02 0.76 0.78 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 27/05/08 29/05/07 07/06/06 27/05/05 28/05/04 30/05/03 -
Price 0.28 0.35 0.50 0.31 0.42 0.46 0.35 -
P/RPS 0.41 0.51 0.66 0.48 0.29 0.30 0.09 28.72%
P/EPS -778.51 -10.77 8.98 -10.33 0.88 -1.68 -0.53 236.78%
EY -0.13 -9.29 11.13 -9.68 113.64 -59.49 -188.28 -70.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.83 1.02 0.76 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment