[ICONIC] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
17-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -1.39%
YoY- 2317.26%
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 248,080 296,507 261,506 227,380 114,655 0 -100.00%
PBT 8,386 8,153 24,677 27,476 5,658 0 -100.00%
Tax -2,478 -3,000 -6,783 -9,129 7,383 0 -100.00%
NP 5,908 5,153 17,894 18,347 13,041 0 -100.00%
-
NP to SH 5,908 5,153 17,894 18,347 759 0 -100.00%
-
Tax Rate 29.55% 36.80% 27.49% 33.23% -130.49% - -
Total Cost 242,172 291,354 243,612 209,033 101,614 0 -100.00%
-
Net Worth 176,559 171,245 0 92,984 19,856 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 176,559 171,245 0 92,984 19,856 0 -100.00%
NOSH 189,848 188,181 173,923 145,288 17,572 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.38% 1.74% 6.84% 8.07% 11.37% 0.00% -
ROE 3.35% 3.01% 0.00% 19.73% 3.82% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 130.67 157.56 150.36 156.50 652.48 0.00 -100.00%
EPS 3.11 2.74 10.29 12.63 4.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.91 0.00 0.64 1.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 145,288
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 14.70 17.58 15.50 13.48 6.80 0.00 -100.00%
EPS 0.35 0.31 1.06 1.09 0.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1047 0.1015 0.00 0.0551 0.0118 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.49 0.59 1.00 1.48 1.83 0.00 -
P/RPS 0.37 0.37 0.67 0.95 0.28 0.00 -100.00%
P/EPS 15.75 21.55 9.72 11.72 42.37 0.00 -100.00%
EY 6.35 4.64 10.29 8.53 2.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.65 0.00 2.31 1.62 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 22/08/03 26/08/02 17/08/01 24/08/00 - -
Price 0.44 0.70 1.07 1.93 1.93 0.00 -
P/RPS 0.34 0.44 0.71 1.23 0.30 0.00 -100.00%
P/EPS 14.14 25.56 10.40 15.28 44.68 0.00 -100.00%
EY 7.07 3.91 9.62 6.54 2.24 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.77 0.00 3.02 1.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment