[KPSCB] YoY TTM Result on 31-Oct-2001 [#2]

Stock
[KPSCB] KPS CONSORTIUM BHD
Announcement Date
22-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ- 6.62%
YoY- 35.56%
Quarter Report
Latest QR
Upcoming QR
KPSCB's Result
KPSCB's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 282,394 162,753 47,393 27,716 28,398 25,532 -2.48%
PBT 4,533 11,743 1,774 -6,123 -9,897 -3,887 -
Tax 413 -3,781 518 5,064 9,897 3,887 2.37%
NP 4,946 7,962 2,292 -1,059 0 0 -100.00%
-
NP to SH 4,946 7,962 196 -6,137 -9,524 -3,683 -
-
Tax Rate -9.11% 32.20% -29.20% - - - -
Total Cost 277,448 154,791 45,101 28,775 28,398 25,532 -2.46%
-
Net Worth 96,503 69,229 0 -13,260 -7,147 7,125 -2.69%
Dividend
30/06/04 30/06/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 96,503 69,229 0 -13,260 -7,147 7,125 -2.69%
NOSH 139,054 138,181 59,344 19,794 19,788 19,792 -2.02%
Ratio Analysis
30/06/04 30/06/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 1.75% 4.89% 4.84% -3.82% 0.00% 0.00% -
ROE 5.13% 11.50% 0.00% 0.00% 0.00% -51.69% -
Per Share
30/06/04 30/06/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 203.08 117.78 79.86 140.02 143.51 129.00 -0.47%
EPS 3.56 5.76 0.33 -31.00 -48.13 -18.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.694 0.501 0.00 -0.6699 -0.3612 0.36 -0.68%
Adjusted Per Share Value based on latest NOSH - 19,794
30/06/04 30/06/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 173.66 100.09 29.15 17.04 17.46 15.70 -2.48%
EPS 3.04 4.90 0.12 -3.77 -5.86 -2.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5935 0.4257 0.00 -0.0815 -0.044 0.0438 -2.69%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 30/06/04 30/06/03 31/10/02 31/10/01 31/10/00 - -
Price 0.40 0.51 0.95 1.27 1.29 0.00 -
P/RPS 0.20 0.43 1.19 0.91 0.90 0.00 -100.00%
P/EPS 11.25 8.85 287.64 -4.10 -2.68 0.00 -100.00%
EY 8.89 11.30 0.35 -24.41 -37.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 1.02 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 17/08/04 21/08/03 16/01/03 22/01/02 22/12/00 - -
Price 0.35 0.56 0.67 1.17 1.00 0.00 -
P/RPS 0.17 0.48 0.84 0.84 0.70 0.00 -100.00%
P/EPS 9.84 9.72 202.86 -3.77 -2.08 0.00 -100.00%
EY 10.16 10.29 0.49 -26.50 -48.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.12 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment