[KPSCB] QoQ TTM Result on 31-Oct-2001 [#2]

Stock
[KPSCB] KPS CONSORTIUM BHD
Announcement Date
22-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ- 6.62%
YoY- 35.56%
Quarter Report
Latest QR
Upcoming QR
KPSCB's Result
KPSCB's Financial Summary
View:
Show?
TTM Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 27,429 26,835 27,507 27,716 27,274 25,507 24,664 7.36%
PBT -4,404 -5,300 -5,578 -6,123 -6,835 -7,060 -8,881 -37.43%
Tax 1,834 3,326 4,519 5,064 6,835 7,060 8,881 -65.16%
NP -2,570 -1,974 -1,059 -1,059 0 0 0 -
-
NP to SH -4,666 -5,518 -6,264 -6,137 -6,572 -6,715 -8,535 -33.21%
-
Tax Rate - - - - - - - -
Total Cost 29,999 28,809 28,566 28,775 27,274 25,507 24,664 13.98%
-
Net Worth -16,505 -16,271 -15,362 -13,260 -12,200 -10,940 -9,258 47.18%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth -16,505 -16,271 -15,362 -13,260 -12,200 -10,940 -9,258 47.18%
NOSH 19,413 19,805 19,792 19,794 19,808 19,797 19,808 -1.33%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin -9.37% -7.36% -3.85% -3.82% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 141.29 135.49 138.98 140.02 137.69 128.84 124.51 8.81%
EPS -24.03 -27.86 -31.65 -31.00 -33.18 -33.92 -43.09 -32.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8502 -0.8216 -0.7762 -0.6699 -0.6159 -0.5526 -0.4674 49.17%
Adjusted Per Share Value based on latest NOSH - 19,794
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 16.85 16.49 16.90 17.03 16.75 15.67 15.15 7.36%
EPS -2.87 -3.39 -3.85 -3.77 -4.04 -4.13 -5.24 -33.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1014 -0.10 -0.0944 -0.0815 -0.0749 -0.0672 -0.0569 47.14%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 1.22 1.08 1.21 1.27 0.78 0.70 0.99 -
P/RPS 0.86 0.80 0.87 0.91 0.57 0.54 0.80 4.95%
P/EPS -5.08 -3.88 -3.82 -4.10 -2.35 -2.06 -2.30 69.84%
EY -19.70 -25.80 -26.16 -24.41 -42.54 -48.46 -43.52 -41.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 18/09/02 28/06/02 25/03/02 22/01/02 17/09/01 29/06/01 30/03/01 -
Price 1.54 0.95 0.94 1.17 0.78 0.47 0.38 -
P/RPS 1.09 0.70 0.68 0.84 0.57 0.36 0.31 131.76%
P/EPS -6.41 -3.41 -2.97 -3.77 -2.35 -1.39 -0.88 277.13%
EY -15.61 -29.33 -33.67 -26.50 -42.54 -72.17 -113.39 -73.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment