[KPSCB] QoQ Quarter Result on 31-Oct-2001 [#2]

Announcement Date
22-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ- 26.86%
YoY- 29.12%
View:
Show?
Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 8,549 5,878 6,298 6,704 7,955 6,550 6,507 20.01%
PBT -596 -1,165 -1,556 -1,087 -1,492 -1,443 -2,101 -56.92%
Tax 0 250 1,556 28 1,492 1,443 2,101 -
NP -596 -915 0 -1,059 0 0 0 -
-
NP to SH -596 -915 -2,096 -1,059 -1,448 -1,661 -1,969 -55.01%
-
Tax Rate - - - - - - - -
Total Cost 9,145 6,793 6,298 7,763 7,955 6,550 6,507 25.54%
-
Net Worth -16,505 -16,271 -15,362 -13,260 -12,200 -10,940 -9,258 47.18%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth -16,505 -16,271 -15,362 -13,260 -12,200 -10,940 -9,258 47.18%
NOSH 19,413 19,805 19,792 19,794 19,808 19,797 19,808 -1.33%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin -6.97% -15.57% 0.00% -15.80% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 44.04 29.68 31.82 33.87 40.16 33.09 32.85 21.64%
EPS -3.01 -4.62 -10.59 -5.35 -7.31 -8.39 -9.94 -55.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8502 -0.8216 -0.7762 -0.6699 -0.6159 -0.5526 -0.4674 49.17%
Adjusted Per Share Value based on latest NOSH - 19,794
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 5.26 3.61 3.87 4.12 4.89 4.03 4.00 20.08%
EPS -0.37 -0.56 -1.29 -0.65 -0.89 -1.02 -1.21 -54.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1015 -0.1001 -0.0945 -0.0815 -0.075 -0.0673 -0.0569 47.24%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 1.22 1.08 1.21 1.27 0.78 0.70 0.99 -
P/RPS 2.77 3.64 3.80 3.75 1.94 2.12 3.01 -5.40%
P/EPS -39.74 -23.38 -11.43 -23.74 -10.67 -8.34 -9.96 152.20%
EY -2.52 -4.28 -8.75 -4.21 -9.37 -11.99 -10.04 -60.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 18/09/02 28/06/02 25/03/02 22/01/02 17/09/01 29/06/01 30/03/01 -
Price 1.54 0.95 0.94 1.17 0.78 0.47 0.38 -
P/RPS 3.50 3.20 2.95 3.45 1.94 1.42 1.16 109.22%
P/EPS -50.16 -20.56 -8.88 -21.87 -10.67 -5.60 -3.82 459.21%
EY -1.99 -4.86 -11.27 -4.57 -9.37 -17.85 -26.16 -82.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment