[FITTERS] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -31.7%
YoY- -59.17%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 324,675 290,197 398,249 318,656 510,445 394,595 424,417 -4.36%
PBT 9,081 -8,675 11,002 22,871 56,806 48,971 31,543 -18.73%
Tax -5,628 -4,710 -8,811 -8,107 -16,468 -13,150 -7,286 -4.21%
NP 3,453 -13,385 2,191 14,764 40,338 35,821 24,257 -27.73%
-
NP to SH 5,614 -10,743 4,599 16,424 40,222 35,910 24,653 -21.84%
-
Tax Rate 61.98% - 80.09% 35.45% 28.99% 26.85% 23.10% -
Total Cost 321,222 303,582 396,058 303,892 470,107 358,774 400,160 -3.59%
-
Net Worth 346,534 352,260 366,789 363,607 29,903,518 246,225 173,600 12.20%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - 2,800 2,700 11,904 - - -
Div Payout % - - 60.88% 16.44% 29.60% - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 346,534 352,260 366,789 363,607 29,903,518 246,225 173,600 12.20%
NOSH 480,497 480,497 480,497 481,089 299,304 288,286 216,675 14.18%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 1.06% -4.61% 0.55% 4.63% 7.90% 9.08% 5.72% -
ROE 1.62% -3.05% 1.25% 4.52% 0.13% 14.58% 14.20% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 72.38 62.24 83.35 66.24 170.54 136.88 195.88 -15.28%
EPS 1.25 -2.30 0.96 3.41 13.44 12.46 11.38 -30.78%
DPS 0.00 0.00 0.59 0.56 3.98 0.00 0.00 -
NAPS 0.7725 0.7555 0.7677 0.7558 99.91 0.8541 0.8012 -0.60%
Adjusted Per Share Value based on latest NOSH - 481,089
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 13.79 12.33 16.92 13.54 21.68 16.76 18.03 -4.36%
EPS 0.24 -0.46 0.20 0.70 1.71 1.53 1.05 -21.79%
DPS 0.00 0.00 0.12 0.11 0.51 0.00 0.00 -
NAPS 0.1472 0.1496 0.1558 0.1545 12.7027 0.1046 0.0737 12.21%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.395 0.405 0.42 0.555 0.99 0.735 0.69 -
P/RPS 0.55 0.65 0.50 0.84 0.58 0.54 0.35 7.82%
P/EPS 31.56 -17.58 43.63 16.26 7.37 5.90 6.06 31.64%
EY 3.17 -5.69 2.29 6.15 13.57 16.95 16.49 -24.02%
DY 0.00 0.00 1.40 1.01 4.02 0.00 0.00 -
P/NAPS 0.51 0.54 0.55 0.73 0.01 0.86 0.86 -8.33%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 25/08/17 24/08/16 24/08/15 27/08/14 26/08/13 13/08/12 -
Price 0.41 0.375 0.42 0.475 1.36 0.72 0.73 -
P/RPS 0.57 0.60 0.50 0.72 0.80 0.53 0.37 7.46%
P/EPS 32.76 -16.28 43.63 13.91 10.12 5.78 6.42 31.19%
EY 3.05 -6.14 2.29 7.19 9.88 17.30 15.59 -23.79%
DY 0.00 0.00 1.40 1.18 2.92 0.00 0.00 -
P/NAPS 0.53 0.50 0.55 0.63 0.01 0.84 0.91 -8.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment