[FITTERS] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -49.06%
YoY- -72.0%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 337,325 324,675 290,197 398,249 318,656 510,445 394,595 -2.57%
PBT 22,981 9,081 -8,675 11,002 22,871 56,806 48,971 -11.84%
Tax -6,642 -5,628 -4,710 -8,811 -8,107 -16,468 -13,150 -10.75%
NP 16,339 3,453 -13,385 2,191 14,764 40,338 35,821 -12.25%
-
NP to SH 16,734 5,614 -10,743 4,599 16,424 40,222 35,910 -11.94%
-
Tax Rate 28.90% 61.98% - 80.09% 35.45% 28.99% 26.85% -
Total Cost 320,986 321,222 303,582 396,058 303,892 470,107 358,774 -1.83%
-
Net Worth 386,226 346,534 352,260 366,789 363,607 29,903,518 246,225 7.78%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - 2,800 2,700 11,904 - -
Div Payout % - - - 60.88% 16.44% 29.60% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 386,226 346,534 352,260 366,789 363,607 29,903,518 246,225 7.78%
NOSH 480,497 480,497 480,497 480,497 481,089 299,304 288,286 8.88%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 4.84% 1.06% -4.61% 0.55% 4.63% 7.90% 9.08% -
ROE 4.33% 1.62% -3.05% 1.25% 4.52% 0.13% 14.58% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 71.17 72.38 62.24 83.35 66.24 170.54 136.88 -10.32%
EPS 3.53 1.25 -2.30 0.96 3.41 13.44 12.46 -18.95%
DPS 0.00 0.00 0.00 0.59 0.56 3.98 0.00 -
NAPS 0.8149 0.7725 0.7555 0.7677 0.7558 99.91 0.8541 -0.77%
Adjusted Per Share Value based on latest NOSH - 477,777
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 14.33 13.79 12.33 16.92 13.54 21.68 16.76 -2.57%
EPS 0.71 0.24 -0.46 0.20 0.70 1.71 1.53 -12.00%
DPS 0.00 0.00 0.00 0.12 0.11 0.51 0.00 -
NAPS 0.1641 0.1472 0.1496 0.1558 0.1545 12.7027 0.1046 7.79%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.42 0.395 0.405 0.42 0.555 0.99 0.735 -
P/RPS 0.59 0.55 0.65 0.50 0.84 0.58 0.54 1.48%
P/EPS 11.90 31.56 -17.58 43.63 16.26 7.37 5.90 12.39%
EY 8.41 3.17 -5.69 2.29 6.15 13.57 16.95 -11.01%
DY 0.00 0.00 0.00 1.40 1.01 4.02 0.00 -
P/NAPS 0.52 0.51 0.54 0.55 0.73 0.01 0.86 -8.03%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 29/08/18 25/08/17 24/08/16 24/08/15 27/08/14 26/08/13 -
Price 0.40 0.41 0.375 0.42 0.475 1.36 0.72 -
P/RPS 0.56 0.57 0.60 0.50 0.72 0.80 0.53 0.92%
P/EPS 11.33 32.76 -16.28 43.63 13.91 10.12 5.78 11.86%
EY 8.83 3.05 -6.14 2.29 7.19 9.88 17.30 -10.59%
DY 0.00 0.00 0.00 1.40 1.18 2.92 0.00 -
P/NAPS 0.49 0.53 0.50 0.55 0.63 0.01 0.84 -8.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment