[ANZO] YoY TTM Result on 30-Apr-2020 [#3]

Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- -58.81%
YoY- 41.27%
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 31/12/17 CAGR
Revenue 28,692 44,976 13,321 17,257 6,400 2,590 31,926 -2.34%
PBT -24,373 -19,792 -588 -2,213 -3,722 -3,756 -3,919 50.12%
Tax 78 71 38 77 85 36 55 8.07%
NP -24,295 -19,721 -550 -2,136 -3,637 -3,720 -3,864 50.48%
-
NP to SH -24,295 -19,721 -550 -2,136 -3,637 -3,720 -3,864 50.48%
-
Tax Rate - - - - - - - -
Total Cost 52,987 64,697 13,871 19,393 10,037 6,310 35,790 9.11%
-
Net Worth 114,183 139,855 0 14,181,056 14,392,451 0 139,880 -4.41%
Dividend
30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 31/12/17 CAGR
Net Worth 114,183 139,855 0 14,181,056 14,392,451 0 139,880 -4.41%
NOSH 1,116,163 1,116,163 880,810 880,810 880,810 880,810 828,674 6.84%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 31/12/17 CAGR
NP Margin -84.68% -43.85% -4.13% -12.38% -56.83% -143.63% -12.10% -
ROE -21.28% -14.10% 0.00% -0.02% -0.03% 0.00% -2.76% -
Per Share
30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 31/12/17 CAGR
RPS 2.57 4.03 1.51 1.96 0.73 0.29 3.85 -8.59%
EPS -2.18 -1.77 -0.06 -0.24 -0.41 -0.42 -0.47 40.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1023 0.1253 0.00 16.10 16.34 0.00 0.1688 -10.53%
Adjusted Per Share Value based on latest NOSH - 880,810
30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 31/12/17 CAGR
RPS 2.57 4.03 1.19 1.55 0.57 0.23 2.86 -2.34%
EPS -2.18 -1.77 -0.05 -0.19 -0.33 -0.33 -0.35 50.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1023 0.1253 0.00 12.7052 12.8946 0.00 0.1253 -4.40%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 31/12/17 CAGR
Date 30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 29/12/17 -
Price 0.01 0.045 0.16 0.025 0.045 0.06 0.085 -
P/RPS 0.39 1.12 10.58 1.28 6.19 20.40 2.21 -31.99%
P/EPS -0.46 -2.55 -256.24 -10.31 -10.90 -14.21 -18.23 -55.86%
EY -217.67 -39.26 -0.39 -9.70 -9.18 -7.04 -5.49 126.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.36 0.00 0.00 0.00 0.00 0.50 -30.07%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/04/20 30/04/19 30/04/18 31/12/17 CAGR
Date 24/08/22 30/08/21 - 18/06/20 28/06/19 - 28/02/18 -
Price 0.015 0.035 0.00 0.085 0.04 0.00 0.08 -
P/RPS 0.58 0.87 0.00 4.34 5.51 0.00 2.08 -24.71%
P/EPS -0.69 -1.98 0.00 -35.05 -9.69 0.00 -17.16 -51.04%
EY -145.11 -50.48 0.00 -2.85 -10.32 0.00 -5.83 104.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.28 0.00 0.01 0.00 0.00 0.47 -22.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment