[ANZO] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
13-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 7.27%
YoY- -6.19%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 7,075 9,171 13,969 28,829 37,693 26,298 28,067 -20.50%
PBT -3,922 -5,030 -16,466 -5,679 -5,546 -395 191 -
Tax 0 11 11 18 215 -146 104 -
NP -3,922 -5,019 -16,455 -5,661 -5,331 -541 295 -
-
NP to SH -3,922 -5,019 -16,381 -5,661 -5,331 -541 295 -
-
Tax Rate - - - - - - -54.45% -
Total Cost 10,997 14,190 30,424 34,490 43,024 26,839 27,772 -14.29%
-
Net Worth -22,807 -18,593 -13,576 2,805 7,513 10,623 10,248 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth -22,807 -18,593 -13,576 2,805 7,513 10,623 10,248 -
NOSH 22,673 22,666 22,669 22,641 22,098 20,829 19,708 2.36%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -55.43% -54.73% -117.80% -19.64% -14.14% -2.06% 1.05% -
ROE 0.00% 0.00% 0.00% -201.80% -70.95% -5.09% 2.88% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 31.20 40.46 61.62 127.33 170.57 126.25 142.41 -22.33%
EPS -17.30 -22.14 -72.26 -25.00 -24.12 -2.60 1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.0059 -0.8203 -0.5989 0.1239 0.34 0.51 0.52 -
Adjusted Per Share Value based on latest NOSH - 22,641
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 0.63 0.82 1.25 2.58 3.38 2.36 2.51 -20.56%
EPS -0.35 -0.45 -1.47 -0.51 -0.48 -0.05 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0204 -0.0167 -0.0122 0.0025 0.0067 0.0095 0.0092 -
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.13 0.29 0.14 0.32 0.56 0.99 0.55 -
P/RPS 0.42 0.72 0.23 0.25 0.33 0.78 0.39 1.24%
P/EPS -0.75 -1.31 -0.19 -1.28 -2.32 -38.12 36.75 -
EY -133.06 -76.35 -516.15 -78.13 -43.08 -2.62 2.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.58 1.65 1.94 1.06 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 26/02/09 27/02/08 28/02/07 13/04/06 28/02/05 27/02/04 28/02/03 -
Price 0.13 0.29 0.12 0.29 0.46 0.99 0.49 -
P/RPS 0.42 0.72 0.19 0.23 0.27 0.78 0.34 3.58%
P/EPS -0.75 -1.31 -0.17 -1.16 -1.91 -38.12 32.74 -
EY -133.06 -76.35 -602.18 -86.22 -52.44 -2.62 3.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.34 1.35 1.94 0.94 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment