[ANZO] YoY TTM Result on 31-Dec-2002 [#4]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -42.16%
YoY- -68.52%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
TTM Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 28,829 37,693 26,298 28,067 33,258 39,740 -6.21%
PBT -5,679 -5,546 -395 191 1,050 1,803 -
Tax 18 215 -146 104 -113 -430 -
NP -5,661 -5,331 -541 295 937 1,373 -
-
NP to SH -5,661 -5,331 -541 295 937 1,103 -
-
Tax Rate - - - -54.45% 10.76% 23.85% -
Total Cost 34,490 43,024 26,839 27,772 32,321 38,367 -2.10%
-
Net Worth 2,805 7,513 10,623 10,248 9,862 9,103 -20.96%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 2,805 7,513 10,623 10,248 9,862 9,103 -20.96%
NOSH 22,641 22,098 20,829 19,708 19,600 19,790 2.72%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin -19.64% -14.14% -2.06% 1.05% 2.82% 3.45% -
ROE -201.80% -70.95% -5.09% 2.88% 9.50% 12.12% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 127.33 170.57 126.25 142.41 169.68 200.80 -8.70%
EPS -25.00 -24.12 -2.60 1.50 4.78 5.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1239 0.34 0.51 0.52 0.5032 0.46 -23.06%
Adjusted Per Share Value based on latest NOSH - 19,708
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 2.58 3.38 2.36 2.51 2.98 3.56 -6.23%
EPS -0.51 -0.48 -0.05 0.03 0.08 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0025 0.0067 0.0095 0.0092 0.0088 0.0082 -21.13%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 0.32 0.56 0.99 0.55 1.03 0.99 -
P/RPS 0.25 0.33 0.78 0.39 0.61 0.49 -12.58%
P/EPS -1.28 -2.32 -38.12 36.75 21.55 17.76 -
EY -78.13 -43.08 -2.62 2.72 4.64 5.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 1.65 1.94 1.06 2.05 2.15 3.71%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 13/04/06 28/02/05 27/02/04 28/02/03 28/02/02 20/02/01 -
Price 0.29 0.46 0.99 0.49 0.95 0.80 -
P/RPS 0.23 0.27 0.78 0.34 0.56 0.40 -10.47%
P/EPS -1.16 -1.91 -38.12 32.74 19.87 14.35 -
EY -86.22 -52.44 -2.62 3.05 5.03 6.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 1.35 1.94 0.94 1.89 1.74 6.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment