[ANZO] YoY TTM Result on 31-Dec-2020 [#1]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
12-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Dec-2020 [#1]
Profit Trend
QoQ- -4.23%
YoY- -445.33%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
TTM Result
31/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 31/10/17 CAGR
Revenue 11,626 38,537 54,169 3,936 6,845 6,081 30,657 -17.10%
PBT -25,228 -25,311 -8,720 -1,625 -3,652 -5,451 -1,251 78.79%
Tax 77 78 71 39 78 82 38 14.63%
NP -25,151 -25,233 -8,649 -1,586 -3,574 -5,369 -1,213 79.75%
-
NP to SH -25,151 -25,233 -8,649 -1,586 -3,574 -5,369 -1,213 79.75%
-
Tax Rate - - - - - - - -
Total Cost 36,777 63,770 62,818 5,522 10,419 11,450 31,870 2.80%
-
Net Worth 96,771 124,340 133,850 0 142,339 145,950 0 -
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 96,771 124,340 133,850 0 142,339 145,950 0 -
NOSH 1,116,163 1,116,163 892,930 880,810 880,810 880,810 880,810 4.68%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 31/10/17 CAGR
NP Margin -216.33% -65.48% -15.97% -40.29% -52.21% -88.29% -3.96% -
ROE -25.99% -20.29% -6.46% 0.00% -2.51% -3.68% 0.00% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 31/10/17 CAGR
RPS 1.04 3.45 6.07 0.45 0.78 0.69 3.48 -20.83%
EPS -2.25 -2.26 -0.97 -0.18 -0.41 -0.61 -0.14 71.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0867 0.1114 0.1499 0.00 0.1616 0.1657 0.00 -
Adjusted Per Share Value based on latest NOSH - 892,930
31/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 31/10/17 CAGR
RPS 1.04 3.45 4.85 0.35 0.61 0.54 2.75 -17.14%
EPS -2.25 -2.26 -0.77 -0.14 -0.32 -0.48 -0.11 79.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0867 0.1114 0.1199 0.00 0.1275 0.1308 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 31/10/17 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 31/10/17 -
Price 0.015 0.03 0.085 0.025 0.025 0.05 0.11 -
P/RPS 1.44 0.87 1.40 5.59 3.22 7.24 3.16 -14.10%
P/EPS -0.67 -1.33 -8.78 -13.88 -6.16 -8.20 -79.88 -60.33%
EY -150.22 -75.36 -11.40 -7.20 -16.23 -12.19 -1.25 152.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.27 0.57 0.00 0.15 0.30 0.00 -
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 31/10/17 CAGR
Date 28/02/23 25/02/22 12/03/21 - 20/12/19 05/12/18 - -
Price 0.005 0.03 0.07 0.00 0.03 0.04 0.00 -
P/RPS 0.48 0.87 1.15 0.00 3.86 5.79 0.00 -
P/EPS -0.22 -1.33 -7.23 0.00 -7.39 -6.56 0.00 -
EY -450.67 -75.36 -13.84 0.00 -13.53 -15.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.27 0.47 0.00 0.19 0.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment