[ANZO] YoY TTM Result on 31-Jan-2019 [#2]

Announcement Date
27-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jan-2019 [#2]
Profit Trend
QoQ- 31.09%
YoY- 19.98%
View:
Show?
TTM Result
31/03/21 31/03/20 31/01/20 31/01/19 31/01/18 30/09/17 30/09/16 CAGR
Revenue 50,842 7,168 10,395 6,215 21,065 37,875 6,213 59.51%
PBT -9,645 -1,384 -3,236 -3,785 -4,660 -100 -14,028 -7.98%
Tax 71 39 77 85 36 57 148 -15.05%
NP -9,574 -1,345 -3,159 -3,700 -4,624 -43 -13,880 -7.91%
-
NP to SH -9,574 -1,345 -3,159 -3,700 -4,624 -43 -13,880 -7.91%
-
Tax Rate - - - - - - - -
Total Cost 60,416 8,513 13,554 9,915 25,689 37,918 20,093 27.70%
-
Net Worth 141,572 0 141,810 144,981 0 141,809 40,536 32.02%
Dividend
31/03/21 31/03/20 31/01/20 31/01/19 31/01/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/01/20 31/01/19 31/01/18 30/09/17 30/09/16 CAGR
Net Worth 141,572 0 141,810 144,981 0 141,809 40,536 32.02%
NOSH 1,116,163 880,810 880,810 880,810 828,674 822,083 297,840 34.10%
Ratio Analysis
31/03/21 31/03/20 31/01/20 31/01/19 31/01/18 30/09/17 30/09/16 CAGR
NP Margin -18.83% -18.76% -30.39% -59.53% -21.95% -0.11% -223.40% -
ROE -6.76% 0.00% -2.23% -2.55% 0.00% -0.03% -34.24% -
Per Share
31/03/21 31/03/20 31/01/20 31/01/19 31/01/18 30/09/17 30/09/16 CAGR
RPS 4.82 0.81 1.18 0.71 2.54 4.61 2.09 20.39%
EPS -0.91 -0.15 -0.36 -0.42 -0.56 -0.01 -4.66 -30.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1343 0.00 0.161 0.1646 0.00 0.1725 0.1361 -0.29%
Adjusted Per Share Value based on latest NOSH - 880,810
31/03/21 31/03/20 31/01/20 31/01/19 31/01/18 30/09/17 30/09/16 CAGR
RPS 4.56 0.64 0.93 0.56 1.89 3.39 0.56 59.34%
EPS -0.86 -0.12 -0.28 -0.33 -0.41 0.00 -1.24 -7.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1268 0.00 0.1271 0.1299 0.00 0.1271 0.0363 32.03%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/01/20 31/01/19 31/01/18 30/09/17 30/09/16 CAGR
Date 31/03/21 31/03/20 31/01/20 31/01/19 30/01/18 29/09/17 30/09/16 -
Price 0.055 0.015 0.025 0.04 0.085 0.11 0.21 -
P/RPS 1.14 1.84 2.12 5.67 3.34 2.39 10.07 -38.36%
P/EPS -6.06 -9.82 -6.97 -9.52 -15.23 -2,103.00 -4.51 6.78%
EY -16.51 -10.18 -14.35 -10.50 -6.56 -0.05 -22.19 -6.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.00 0.16 0.24 0.00 0.64 1.54 -25.47%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/01/20 31/01/19 31/01/18 30/09/17 30/09/16 CAGR
Date 25/05/21 - 20/03/20 27/03/19 - 27/11/17 18/11/16 -
Price 0.05 0.00 0.015 0.04 0.00 0.10 0.21 -
P/RPS 1.04 0.00 1.27 5.67 0.00 2.17 10.07 -39.61%
P/EPS -5.51 0.00 -4.18 -9.52 0.00 -1,911.82 -4.51 4.54%
EY -18.16 0.00 -23.91 -10.50 0.00 -0.05 -22.19 -4.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.00 0.09 0.24 0.00 0.58 1.54 -27.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment