[ITRONIC] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -2.05%
YoY- -27.01%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 63,006 75,255 78,563 93,628 104,561 84,905 89,032 -5.59%
PBT -6,413 -5,135 4,602 1,680 4,750 4,941 1,397 -
Tax -178 -339 -1,070 -255 -2,319 -2,299 -2,123 -33.81%
NP -6,591 -5,474 3,532 1,425 2,431 2,642 -726 44.38%
-
NP to SH -7,185 -5,162 2,990 1,670 2,288 2,642 -726 46.47%
-
Tax Rate - - 23.25% 15.18% 48.82% 46.53% 151.97% -
Total Cost 69,597 80,729 75,031 92,203 102,130 82,263 89,758 -4.14%
-
Net Worth 50,014 57,246 60,601 60,937 59,445 57,143 44,761 1.86%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - 2,697 2,709 2,711 2,265 2,249 -
Div Payout % - - 90.20% 162.25% 118.51% 85.76% 0.00% -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 50,014 57,246 60,601 60,937 59,445 57,143 44,761 1.86%
NOSH 94,367 93,846 90,450 93,750 91,666 91,138 44,761 13.22%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -10.46% -7.27% 4.50% 1.52% 2.32% 3.11% -0.82% -
ROE -14.37% -9.02% 4.93% 2.74% 3.85% 4.62% -1.62% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 66.77 80.19 86.86 99.87 114.07 93.16 198.90 -16.61%
EPS -7.61 -5.50 3.31 1.78 2.50 2.90 -1.62 29.38%
DPS 0.00 0.00 3.00 2.89 3.00 2.49 5.00 -
NAPS 0.53 0.61 0.67 0.65 0.6485 0.627 1.00 -10.03%
Adjusted Per Share Value based on latest NOSH - 93,750
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 8.82 10.54 11.00 13.11 14.64 11.89 12.47 -5.60%
EPS -1.01 -0.72 0.42 0.23 0.32 0.37 -0.10 46.97%
DPS 0.00 0.00 0.38 0.38 0.38 0.32 0.32 -
NAPS 0.07 0.0802 0.0849 0.0853 0.0833 0.08 0.0627 1.85%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.46 0.63 0.56 0.42 0.50 0.58 1.44 -
P/RPS 0.69 0.79 0.64 0.42 0.44 0.62 0.72 -0.70%
P/EPS -6.04 -11.45 16.94 23.58 20.03 20.01 -88.78 -36.08%
EY -16.55 -8.73 5.90 4.24 4.99 5.00 -1.13 56.35%
DY 0.00 0.00 5.36 6.88 6.00 4.29 3.47 -
P/NAPS 0.87 1.03 0.84 0.65 0.77 0.93 1.44 -8.04%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 25/11/08 30/11/07 29/11/06 29/11/05 26/11/04 21/11/03 -
Price 0.48 0.55 0.61 0.40 0.50 0.55 1.45 -
P/RPS 0.72 0.69 0.70 0.40 0.44 0.59 0.73 -0.22%
P/EPS -6.30 -10.00 18.45 22.46 20.03 18.97 -89.40 -35.70%
EY -15.86 -10.00 5.42 4.45 4.99 5.27 -1.12 55.47%
DY 0.00 0.00 4.92 7.23 6.00 4.52 3.45 -
P/NAPS 0.91 0.90 0.91 0.62 0.77 0.88 1.45 -7.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment