[ITRONIC] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 7.53%
YoY- -56.14%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 37,754 40,830 60,141 61,973 81,215 59,391 60,971 -7.67%
PBT -1,203 -1,076 3,654 1,513 4,456 4,023 6,630 -
Tax -270 208 -638 -845 -1,948 -1,457 -2,511 -31.01%
NP -1,473 -868 3,016 668 2,508 2,566 4,119 -
-
NP to SH -1,598 -492 2,171 1,057 2,410 2,566 4,119 -
-
Tax Rate - - 17.46% 55.85% 43.72% 36.22% 37.87% -
Total Cost 39,227 41,698 57,125 61,305 78,707 56,825 56,852 -5.99%
-
Net Worth 49,819 57,715 60,355 404,147 58,976 57,052 56,223 -1.99%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 49,819 57,715 60,355 404,147 58,976 57,052 56,223 -1.99%
NOSH 93,999 94,615 90,082 621,764 90,943 90,992 45,214 12.96%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -3.90% -2.13% 5.01% 1.08% 3.09% 4.32% 6.76% -
ROE -3.21% -0.85% 3.60% 0.26% 4.09% 4.50% 7.33% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 40.16 43.15 66.76 9.97 89.30 65.27 134.85 -18.26%
EPS -1.70 -0.52 2.41 0.17 2.65 2.82 9.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.61 0.67 0.65 0.6485 0.627 1.2435 -13.23%
Adjusted Per Share Value based on latest NOSH - 93,750
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 5.29 5.72 8.42 8.68 11.37 8.32 8.54 -7.66%
EPS -0.22 -0.07 0.30 0.15 0.34 0.36 0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0698 0.0808 0.0845 0.566 0.0826 0.0799 0.0787 -1.97%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.46 0.63 0.56 0.42 0.50 0.58 1.44 -
P/RPS 1.15 1.46 0.84 4.21 0.56 0.89 1.07 1.20%
P/EPS -27.06 -121.15 23.24 247.06 18.87 20.57 15.81 -
EY -3.70 -0.83 4.30 0.40 5.30 4.86 6.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.03 0.84 0.65 0.77 0.93 1.16 -4.67%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 25/11/08 30/11/07 29/11/06 29/11/05 26/11/04 21/11/03 -
Price 0.48 0.55 0.61 0.40 0.50 0.55 1.45 -
P/RPS 1.20 1.27 0.91 4.01 0.56 0.84 1.08 1.76%
P/EPS -28.24 -105.77 25.31 235.29 18.87 19.50 15.92 -
EY -3.54 -0.95 3.95 0.43 5.30 5.13 6.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.90 0.91 0.62 0.77 0.88 1.17 -4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment