[SJC] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 6.11%
YoY- 36.99%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 25,490 25,868 22,065 19,888 18,592 13,970 15,937 8.13%
PBT 7,067 2,077 3,348 3,677 3,011 1,714 2,223 21.23%
Tax -887 -1,075 -1,176 -1,229 -1,224 -985 -931 -0.80%
NP 6,180 1,002 2,172 2,448 1,787 729 1,292 29.77%
-
NP to SH 6,180 1,002 2,172 2,448 1,787 729 1,292 29.77%
-
Tax Rate 12.55% 51.76% 35.13% 33.42% 40.65% 57.47% 41.88% -
Total Cost 19,310 24,866 19,893 17,440 16,805 13,241 14,645 4.71%
-
Net Worth 52,367 40,425 46,459 44,910 43,338 38,315 37,966 5.50%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - 583 585 389 167 169 -
Div Payout % - - 26.88% 23.92% 21.79% 22.98% 13.10% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 52,367 40,425 46,459 44,910 43,338 38,315 37,966 5.50%
NOSH 40,594 40,425 40,400 40,459 40,503 16,878 16,949 15.65%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 24.24% 3.87% 9.84% 12.31% 9.61% 5.22% 8.11% -
ROE 11.80% 2.48% 4.67% 5.45% 4.12% 1.90% 3.40% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 62.79 63.99 54.62 49.16 45.90 82.77 94.03 -6.50%
EPS 15.22 2.48 5.38 6.05 4.41 4.32 7.62 12.20%
DPS 0.00 0.00 1.44 1.44 0.96 1.00 1.00 -
NAPS 1.29 1.00 1.15 1.11 1.07 2.27 2.24 -8.77%
Adjusted Per Share Value based on latest NOSH - 40,459
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 11.94 12.11 10.33 9.31 8.71 6.54 7.46 8.14%
EPS 2.89 0.47 1.02 1.15 0.84 0.34 0.61 29.56%
DPS 0.00 0.00 0.27 0.27 0.18 0.08 0.08 -
NAPS 0.2452 0.1893 0.2176 0.2103 0.2029 0.1794 0.1778 5.49%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.70 0.60 0.70 0.60 1.10 0.73 1.15 -
P/RPS 1.11 0.94 1.28 1.22 2.40 0.88 1.22 -1.56%
P/EPS 4.60 24.21 13.02 9.92 24.93 16.90 15.09 -17.94%
EY 21.75 4.13 7.68 10.08 4.01 5.92 6.63 21.87%
DY 0.00 0.00 2.06 2.40 0.87 1.37 0.87 -
P/NAPS 0.54 0.60 0.61 0.54 1.03 0.32 0.51 0.95%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 29/08/07 22/08/06 30/08/05 - 28/08/03 30/08/02 -
Price 0.60 0.68 0.88 0.64 0.00 1.84 0.93 -
P/RPS 0.96 1.06 1.61 1.30 0.00 2.22 0.99 -0.51%
P/EPS 3.94 27.43 16.37 10.58 0.00 42.60 12.20 -17.15%
EY 25.37 3.65 6.11 9.45 0.00 2.35 8.20 20.69%
DY 0.00 0.00 1.64 2.25 0.00 0.54 1.08 -
P/NAPS 0.47 0.68 0.77 0.58 0.00 0.81 0.42 1.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment