[SJC] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -12.79%
YoY- -53.87%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 21,808 22,844 25,490 25,868 22,065 19,888 18,592 2.69%
PBT 2,773 -420 7,067 2,077 3,348 3,677 3,011 -1.36%
Tax -1,720 -203 -887 -1,075 -1,176 -1,229 -1,224 5.83%
NP 1,053 -623 6,180 1,002 2,172 2,448 1,787 -8.43%
-
NP to SH 1,053 -623 6,180 1,002 2,172 2,448 1,787 -8.43%
-
Tax Rate 62.03% - 12.55% 51.76% 35.13% 33.42% 40.65% -
Total Cost 20,755 23,467 19,310 24,866 19,893 17,440 16,805 3.57%
-
Net Worth 48,481 48,923 52,367 40,425 46,459 44,910 43,338 1.88%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 16 - - - 583 585 389 -41.23%
Div Payout % 1.55% - - - 26.88% 23.92% 21.79% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 48,481 48,923 52,367 40,425 46,459 44,910 43,338 1.88%
NOSH 40,740 40,769 40,594 40,425 40,400 40,459 40,503 0.09%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 4.83% -2.73% 24.24% 3.87% 9.84% 12.31% 9.61% -
ROE 2.17% -1.27% 11.80% 2.48% 4.67% 5.45% 4.12% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 53.53 56.03 62.79 63.99 54.62 49.16 45.90 2.59%
EPS 2.58 -1.53 15.22 2.48 5.38 6.05 4.41 -8.54%
DPS 0.04 0.00 0.00 0.00 1.44 1.44 0.96 -41.10%
NAPS 1.19 1.20 1.29 1.00 1.15 1.11 1.07 1.78%
Adjusted Per Share Value based on latest NOSH - 40,425
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 10.21 10.70 11.93 12.11 10.33 9.31 8.70 2.70%
EPS 0.49 -0.29 2.89 0.47 1.02 1.15 0.84 -8.58%
DPS 0.01 0.00 0.00 0.00 0.27 0.27 0.18 -38.21%
NAPS 0.227 0.229 0.2452 0.1893 0.2175 0.2103 0.2029 1.88%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.60 0.60 0.70 0.60 0.70 0.60 1.10 -
P/RPS 1.12 1.07 1.11 0.94 1.28 1.22 2.40 -11.92%
P/EPS 23.21 -39.26 4.60 24.21 13.02 9.92 24.93 -1.18%
EY 4.31 -2.55 21.75 4.13 7.68 10.08 4.01 1.20%
DY 0.07 0.00 0.00 0.00 2.06 2.40 0.87 -34.28%
P/NAPS 0.50 0.50 0.54 0.60 0.61 0.54 1.03 -11.34%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 12/08/10 11/08/09 28/08/08 29/08/07 22/08/06 30/08/05 - -
Price 0.60 0.70 0.60 0.68 0.88 0.64 0.00 -
P/RPS 1.12 1.25 0.96 1.06 1.61 1.30 0.00 -
P/EPS 23.21 -45.81 3.94 27.43 16.37 10.58 0.00 -
EY 4.31 -2.18 25.37 3.65 6.11 9.45 0.00 -
DY 0.07 0.00 0.00 0.00 1.64 2.25 0.00 -
P/NAPS 0.50 0.58 0.47 0.68 0.77 0.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment