[SJC] YoY TTM Result on 30-Sep-2024 [#1]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 181.1%
YoY- -71.67%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 58,592 44,407 15,977 7,116 13,683 17,181 17,803 20.09%
PBT 2,507 10,319 -3,436 -6,475 -251 -1,000 520 27.34%
Tax -2,350 367 -163 -14 -408 -301 -445 29.14%
NP 157 10,686 -3,599 -6,489 -659 -1,301 75 12.02%
-
NP to SH 3,005 10,607 -3,593 -6,489 -659 -1,301 75 76.32%
-
Tax Rate 93.74% -3.56% - - - - 85.58% -
Total Cost 58,435 33,721 19,576 13,605 14,342 18,482 17,728 20.11%
-
Net Worth 74,757 60,181 47,077 46,207 52,287 53,098 54,314 5.03%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 74,757 60,181 47,077 46,207 52,287 53,098 54,314 5.03%
NOSH 213,593 194,134 48,533 40,533 40,533 40,533 40,533 29.09%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.27% 24.06% -22.53% -91.19% -4.82% -7.57% 0.42% -
ROE 4.02% 17.62% -7.63% -14.04% -1.26% -2.45% 0.14% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 27.43 22.87 32.92 17.56 33.76 42.39 43.92 -6.97%
EPS 1.41 5.46 -7.40 -16.01 -1.63 -3.21 0.19 36.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.31 0.97 1.14 1.29 1.31 1.34 -18.64%
Adjusted Per Share Value based on latest NOSH - 213,593
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 27.43 20.79 7.48 3.33 6.41 8.04 8.33 20.10%
EPS 1.41 4.97 -1.68 -3.04 -0.31 -0.61 0.04 72.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.2818 0.2204 0.2163 0.2448 0.2486 0.2543 5.03%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.19 0.47 2.50 1.98 0.54 0.54 0.61 -
P/RPS 0.69 2.05 7.59 11.28 1.60 1.27 1.39 -10.20%
P/EPS 13.51 8.60 -33.77 -12.37 -33.21 -16.82 329.67 -38.79%
EY 7.40 11.62 -2.96 -8.09 -3.01 -5.94 0.30 63.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.52 2.58 1.74 0.42 0.41 0.46 2.49%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/11/24 29/11/23 30/05/22 31/05/21 30/06/20 30/05/19 28/05/18 -
Price 0.175 0.57 2.49 1.80 0.445 0.57 0.66 -
P/RPS 0.64 2.49 7.56 10.25 1.32 1.34 1.50 -12.26%
P/EPS 12.44 10.43 -33.63 -11.24 -27.37 -17.76 356.69 -40.29%
EY 8.04 9.59 -2.97 -8.89 -3.65 -5.63 0.28 67.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.84 2.57 1.58 0.34 0.44 0.49 0.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment