[SJC] YoY TTM Result on 30-Sep-2023

Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023
Profit Trend
QoQ- -29.65%
YoY- 59.14%
Quarter Report
View:
Show?
TTM Result
30/09/23 30/09/22 31/12/22 CAGR
Revenue 44,407 29,889 37,850 23.81%
PBT 10,319 7,827 7,950 41.72%
Tax 367 -926 -737 -
NP 10,686 6,901 7,213 69.13%
-
NP to SH 10,607 6,665 7,049 72.69%
-
Tax Rate -3.56% 11.83% 9.27% -
Total Cost 33,721 22,988 30,637 13.68%
-
Net Worth 60,181 52,901 54,357 14.57%
Dividend
30/09/23 30/09/22 31/12/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/09/23 30/09/22 31/12/22 CAGR
Net Worth 60,181 52,901 54,357 14.57%
NOSH 194,134 48,533 194,134 0.00%
Ratio Analysis
30/09/23 30/09/22 31/12/22 CAGR
NP Margin 24.06% 23.09% 19.06% -
ROE 17.62% 12.60% 12.97% -
Per Share
30/09/23 30/09/22 31/12/22 CAGR
RPS 22.87 61.58 19.50 23.75%
EPS 5.46 13.73 3.63 72.59%
DPS 0.00 0.00 0.00 -
NAPS 0.31 1.09 0.28 14.57%
Adjusted Per Share Value based on latest NOSH - 194,134
30/09/23 30/09/22 31/12/22 CAGR
RPS 20.79 14.00 17.72 23.81%
EPS 4.97 3.12 3.30 72.89%
DPS 0.00 0.00 0.00 -
NAPS 0.2818 0.2477 0.2545 14.59%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/12/22 CAGR
Date 29/09/23 30/09/22 30/12/22 -
Price 0.47 2.35 0.575 -
P/RPS 2.05 3.82 2.95 -38.52%
P/EPS 8.60 17.11 15.84 -55.80%
EY 11.62 5.84 6.31 126.22%
DY 0.00 0.00 0.00 -
P/NAPS 1.52 2.16 2.05 -32.96%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/12/22 CAGR
Date 29/11/23 29/11/22 28/02/23 -
Price 0.57 0.57 0.575 -
P/RPS 2.49 0.93 2.95 -20.28%
P/EPS 10.43 4.15 15.84 -42.80%
EY 9.59 24.09 6.31 75.00%
DY 0.00 0.00 0.00 -
P/NAPS 1.84 0.52 2.05 -13.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment