[SJC] YoY TTM Result on 31-Mar-2023

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- 103.19%
YoY- 498.64%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 31/03/23 30/09/22 31/12/22 CAGR
Revenue 51,708 50,197 46,742 39,597 29,889 37,850 23.14%
PBT -180 4,365 15,948 15,714 7,827 7,950 -
Tax -1,353 133 -422 -1,292 -926 -737 49.98%
NP -1,533 4,498 15,526 14,422 6,901 7,213 -
-
NP to SH 1,069 6,345 15,858 14,323 6,665 7,049 -71.59%
-
Tax Rate - -3.05% 2.65% 8.22% 11.83% 9.27% -
Total Cost 53,241 45,699 31,216 25,175 22,988 30,637 44.59%
-
Net Worth 70,470 74,741 79,040 58,240 52,901 54,357 18.91%
Dividend
30/06/24 31/03/24 31/12/23 31/03/23 30/09/22 31/12/22 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 31/03/23 30/09/22 31/12/22 CAGR
Net Worth 70,470 74,741 79,040 58,240 52,901 54,357 18.91%
NOSH 213,547 213,547 213,547 194,134 48,533 194,134 6.56%
Ratio Analysis
30/06/24 31/03/24 31/12/23 31/03/23 30/09/22 31/12/22 CAGR
NP Margin -2.96% 8.96% 33.22% 36.42% 23.09% 19.06% -
ROE 1.52% 8.49% 20.06% 24.59% 12.60% 12.97% -
Per Share
30/06/24 31/03/24 31/12/23 31/03/23 30/09/22 31/12/22 CAGR
RPS 24.21 23.51 23.06 20.40 61.58 19.50 15.53%
EPS 0.50 2.97 7.82 7.38 13.73 3.63 -73.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.35 0.39 0.30 1.09 0.28 11.58%
Adjusted Per Share Value based on latest NOSH - 194,134
30/06/24 31/03/24 31/12/23 31/03/23 30/09/22 31/12/22 CAGR
RPS 24.21 23.50 21.88 18.54 13.99 17.72 23.15%
EPS 0.50 2.97 7.42 6.71 3.12 3.30 -71.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3299 0.3499 0.37 0.2727 0.2477 0.2545 18.90%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 31/03/23 30/09/22 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 31/03/23 30/09/22 30/12/22 -
Price 0.26 0.445 0.51 0.525 2.35 0.575 -
P/RPS 1.07 1.89 2.21 2.57 3.82 2.95 -49.17%
P/EPS 51.94 14.98 6.52 7.12 17.11 15.84 120.87%
EY 1.93 6.68 15.34 14.05 5.84 6.31 -54.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.27 1.31 1.75 2.16 2.05 -47.07%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 31/03/23 30/09/22 31/12/22 CAGR
Date 30/08/24 24/05/24 29/02/24 29/05/23 29/11/22 28/02/23 -
Price 0.23 0.34 0.475 0.505 0.57 0.575 -
P/RPS 0.95 1.45 2.06 2.48 0.93 2.95 -53.05%
P/EPS 45.95 11.44 6.07 6.84 4.15 15.84 103.53%
EY 2.18 8.74 16.47 14.61 24.09 6.31 -50.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.97 1.22 1.68 0.52 2.05 -51.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment