[SJC] YoY Quarter Result on 31-Dec-2023

Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- 626.69%
YoY- 958.21%
Quarter Report
View:
Show?
Quarter Result
31/12/23 30/09/22 31/12/22 CAGR
Revenue 14,572 8,397 12,237 19.08%
PBT 6,080 5,997 451 1248.11%
Tax -764 -762 25 -3156.00%
NP 5,316 5,235 476 1016.80%
-
NP to SH 5,799 5,268 548 958.21%
-
Tax Rate 12.57% 12.71% -5.54% -
Total Cost 9,256 3,162 11,761 -21.29%
-
Net Worth 79,040 52,901 54,357 45.40%
Dividend
31/12/23 30/09/22 31/12/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/23 30/09/22 31/12/22 CAGR
Net Worth 79,040 52,901 54,357 45.40%
NOSH 213,547 48,533 194,134 9.99%
Ratio Analysis
31/12/23 30/09/22 31/12/22 CAGR
NP Margin 36.48% 62.34% 3.89% -
ROE 7.34% 9.96% 1.01% -
Per Share
31/12/23 30/09/22 31/12/22 CAGR
RPS 7.19 17.30 6.30 14.12%
EPS 2.86 10.85 0.28 921.42%
DPS 0.00 0.00 0.00 -
NAPS 0.39 1.09 0.28 39.28%
Adjusted Per Share Value based on latest NOSH - 213,547
31/12/23 30/09/22 31/12/22 CAGR
RPS 6.82 3.93 5.73 19.02%
EPS 2.72 2.47 0.26 946.15%
DPS 0.00 0.00 0.00 -
NAPS 0.3701 0.2477 0.2545 45.42%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/22 31/12/22 CAGR
Date 29/12/23 30/09/22 30/12/22 -
Price 0.51 2.35 0.575 -
P/RPS 7.09 13.58 9.12 -22.25%
P/EPS 17.82 21.65 203.70 -91.25%
EY 5.61 4.62 0.49 1044.89%
DY 0.00 0.00 0.00 -
P/NAPS 1.31 2.16 2.05 -36.09%
Price Multiplier on Announcement Date
31/12/23 30/09/22 31/12/22 CAGR
Date 29/02/24 29/11/22 28/02/23 -
Price 0.475 0.57 0.575 -
P/RPS 6.61 3.29 9.12 -27.52%
P/EPS 16.60 5.25 203.70 -91.85%
EY 6.02 19.04 0.49 1128.57%
DY 0.00 0.00 0.00 -
P/NAPS 1.22 0.52 2.05 -40.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment