[PREMIER] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
07-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -45.59%
YoY- 172.22%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 601,907 436,921 432,027 420,750 1,431 6,443 33,959 61.43%
PBT 11,123 5,247 16,968 3,359 -4,103 -37,759 -110,723 -
Tax -4,086 1,337 -1,270 -382 3,922 8,536 110,723 -
NP 7,037 6,584 15,698 2,977 -181 -29,223 0 -
-
NP to SH 7,037 6,584 16,708 2,977 -4,122 -37,772 -110,092 -
-
Tax Rate 36.73% -25.48% 7.48% 11.37% - - - -
Total Cost 594,870 430,337 416,329 417,773 1,612 35,666 33,959 61.12%
-
Net Worth 164,117 159,979 129,436 111,316 -274,349 -271,142 -226,123 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 164,117 159,979 129,436 111,316 -274,349 -271,142 -226,123 -
NOSH 333,571 333,846 338,750 337,321 19,952 20,084 19,905 59.93%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 1.17% 1.51% 3.63% 0.71% -12.65% -453.56% 0.00% -
ROE 4.29% 4.12% 12.91% 2.67% 0.00% 0.00% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 180.44 130.87 127.54 124.73 7.17 32.08 170.60 0.93%
EPS 2.11 1.97 4.93 0.88 -20.66 -188.06 -553.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.492 0.4792 0.3821 0.33 -13.75 -13.50 -11.36 -
Adjusted Per Share Value based on latest NOSH - 337,321
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 178.61 129.65 128.20 124.85 0.42 1.91 10.08 61.42%
EPS 2.09 1.95 4.96 0.88 -1.22 -11.21 -32.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.487 0.4747 0.3841 0.3303 -0.8141 -0.8046 -0.671 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.24 0.19 0.31 0.44 0.28 0.28 0.28 -
P/RPS 0.13 0.15 0.24 0.35 3.90 0.87 0.16 -3.39%
P/EPS 11.38 9.63 6.29 49.86 -1.36 -0.15 -0.05 -
EY 8.79 10.38 15.91 2.01 -73.78 -671.66 -1,975.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.40 0.81 1.33 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/05/07 30/05/06 31/05/05 07/07/04 30/05/03 30/05/02 30/05/01 -
Price 0.23 0.22 0.19 0.48 0.28 0.28 0.28 -
P/RPS 0.13 0.17 0.15 0.38 3.90 0.87 0.16 -3.39%
P/EPS 10.90 11.16 3.85 54.39 -1.36 -0.15 -0.05 -
EY 9.17 8.96 25.96 1.84 -73.78 -671.66 -1,975.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.50 1.45 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment