[PREMIER] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -3.71%
YoY- 3.74%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 420,750 1,431 6,443 33,959 75,552 53.57%
PBT 3,359 -4,103 -37,759 -110,723 -114,368 -
Tax -382 3,922 8,536 110,723 114,368 -
NP 2,977 -181 -29,223 0 0 -
-
NP to SH 2,977 -4,122 -37,772 -110,092 -114,368 -
-
Tax Rate 11.37% - - - - -
Total Cost 417,773 1,612 35,666 33,959 75,552 53.30%
-
Net Worth 111,316 -274,349 -271,142 -226,123 -125,952 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 111,316 -274,349 -271,142 -226,123 -125,952 -
NOSH 337,321 19,952 20,084 19,905 20,024 102.49%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 0.71% -12.65% -453.56% 0.00% 0.00% -
ROE 2.67% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 124.73 7.17 32.08 170.60 377.30 -24.15%
EPS 0.88 -20.66 -188.06 -553.08 -571.15 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 -13.75 -13.50 -11.36 -6.29 -
Adjusted Per Share Value based on latest NOSH - 19,905
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 124.85 0.42 1.91 10.08 22.42 53.57%
EPS 0.88 -1.22 -11.21 -32.67 -33.94 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3303 -0.8141 -0.8046 -0.671 -0.3737 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.44 0.28 0.28 0.28 2.30 -
P/RPS 0.35 3.90 0.87 0.16 0.61 -12.95%
P/EPS 49.86 -1.36 -0.15 -0.05 -0.40 -
EY 2.01 -73.78 -671.66 -1,975.29 -248.32 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 07/07/04 30/05/03 30/05/02 30/05/01 - -
Price 0.48 0.28 0.28 0.28 0.00 -
P/RPS 0.38 3.90 0.87 0.16 0.00 -
P/EPS 54.39 -1.36 -0.15 -0.05 0.00 -
EY 1.84 -73.78 -671.66 -1,975.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment