[PREMIER] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -20.43%
YoY- -5.55%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 3,817 173,856 866,307 892,381 909,763 784,984 601,907 -56.94%
PBT 715 13,986 -68,522 13,561 8,330 9,470 11,123 -36.68%
Tax -546 -6 -8,471 -5,516 188 -254 -4,086 -28.47%
NP 169 13,980 -76,993 8,045 8,518 9,216 7,037 -46.25%
-
NP to SH 164 13,825 -76,993 8,045 8,518 9,216 7,037 -46.52%
-
Tax Rate 76.36% 0.04% - 40.68% -2.26% 2.68% 36.73% -
Total Cost 3,648 159,876 943,300 884,336 901,245 775,768 594,870 -57.18%
-
Net Worth 112,895 112,895 99,178 184,666 178,498 173,126 164,117 -6.03%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 112,895 112,895 99,178 184,666 178,498 173,126 164,117 -6.03%
NOSH 337,000 337,000 337,341 338,837 335,523 335,517 333,571 0.17%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 4.43% 8.04% -8.89% 0.90% 0.94% 1.17% 1.17% -
ROE 0.15% 12.25% -77.63% 4.36% 4.77% 5.32% 4.29% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 1.13 51.59 256.80 263.37 271.15 233.96 180.44 -57.03%
EPS 0.05 4.10 -22.82 2.37 2.54 2.75 2.11 -46.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.335 0.335 0.294 0.545 0.532 0.516 0.492 -6.19%
Adjusted Per Share Value based on latest NOSH - 338,837
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 1.13 51.59 257.06 264.80 269.96 232.93 178.61 -56.96%
EPS 0.05 4.10 -22.85 2.39 2.53 2.73 2.09 -46.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.335 0.335 0.2943 0.548 0.5297 0.5137 0.487 -6.03%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.34 0.36 0.26 0.41 0.17 0.16 0.24 -
P/RPS 30.02 0.70 0.10 0.16 0.06 0.07 0.13 147.48%
P/EPS 698.66 8.78 -1.14 17.27 6.70 5.82 11.38 98.49%
EY 0.14 11.40 -87.78 5.79 14.93 17.17 8.79 -49.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.07 0.88 0.75 0.32 0.31 0.49 12.79%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/05/13 28/05/12 27/05/11 26/05/10 28/05/09 23/05/08 31/05/07 -
Price 0.31 0.35 0.25 0.31 0.19 0.18 0.23 -
P/RPS 27.37 0.68 0.10 0.12 0.07 0.08 0.13 143.70%
P/EPS 637.01 8.53 -1.10 13.06 7.48 6.55 10.90 96.87%
EY 0.16 11.72 -91.29 7.66 13.36 15.26 9.17 -49.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.04 0.85 0.57 0.36 0.35 0.47 12.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment