[PREMIER] QoQ Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -42.36%
YoY- -58.64%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 892,733 910,669 890,680 914,648 850,527 816,576 784,698 8.95%
PBT -60,526 10,310 6,352 8,640 15,149 8,522 11,936 -
Tax -9,174 -3,272 -2,502 -2,812 -5,038 0 -400 702.64%
NP -69,700 7,038 3,850 5,828 10,111 8,522 11,536 -
-
NP to SH -69,700 7,038 3,850 5,828 10,111 8,522 11,536 -
-
Tax Rate - 31.74% 39.39% 32.55% 33.26% 0.00% 3.35% -
Total Cost 962,433 903,630 886,830 908,820 840,416 808,053 773,162 15.67%
-
Net Worth 104,784 182,243 184,057 184,666 181,660 181,667 181,810 -30.67%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 104,784 182,243 184,057 184,666 181,660 181,667 181,810 -30.67%
NOSH 336,926 336,241 337,719 338,837 337,033 336,421 337,309 -0.07%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -7.81% 0.77% 0.43% 0.64% 1.19% 1.04% 1.47% -
ROE -66.52% 3.86% 2.09% 3.16% 5.57% 4.69% 6.35% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 264.96 270.84 263.73 269.94 252.36 242.72 232.63 9.03%
EPS -20.68 2.09 1.14 1.72 3.00 2.53 3.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.311 0.542 0.545 0.545 0.539 0.54 0.539 -30.62%
Adjusted Per Share Value based on latest NOSH - 338,837
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 264.91 270.23 264.30 271.41 252.38 242.31 232.85 8.95%
EPS -20.68 2.09 1.14 1.73 3.00 2.53 3.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3109 0.5408 0.5462 0.548 0.5391 0.5391 0.5395 -30.68%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.33 0.36 0.39 0.41 0.34 0.24 0.23 -
P/RPS 0.12 0.13 0.15 0.15 0.13 0.10 0.10 12.88%
P/EPS -1.60 17.20 34.21 23.84 11.33 9.47 6.73 -
EY -62.69 5.81 2.92 4.20 8.82 10.56 14.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.66 0.72 0.75 0.63 0.44 0.43 82.18%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 19/11/10 30/08/10 26/05/10 22/02/10 26/11/09 27/08/09 -
Price 0.28 0.35 0.37 0.31 0.34 0.25 0.25 -
P/RPS 0.11 0.13 0.14 0.11 0.13 0.10 0.11 0.00%
P/EPS -1.35 16.72 32.46 18.02 11.33 9.87 7.31 -
EY -73.88 5.98 3.08 5.55 8.82 10.13 13.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.65 0.68 0.57 0.63 0.46 0.46 56.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment