[STAMCOL] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 25.76%
YoY- 22.7%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 28,519 31,273 30,887 27,055 25,318 24,189 23,676 13.14%
PBT -1,324 -4,112 -3,101 -3,712 -4,992 -4,744 -6,728 -66.00%
Tax -2 27 -56 -72 -117 665 723 -
NP -1,326 -4,085 -3,157 -3,784 -5,109 -4,079 -6,005 -63.29%
-
NP to SH -1,234 -3,909 -3,000 -3,637 -4,899 -4,029 -5,898 -64.58%
-
Tax Rate - - - - - - - -
Total Cost 29,845 35,358 34,044 30,839 30,427 28,268 29,681 0.36%
-
Net Worth 18,020 17,945 19,212 20,816 19,589 23,173 22,379 -13.39%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 18,020 17,945 19,212 20,816 19,589 23,173 22,379 -13.39%
NOSH 40,046 38,181 40,026 40,032 39,977 39,953 39,963 0.13%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -4.65% -13.06% -10.22% -13.99% -20.18% -16.86% -25.36% -
ROE -6.85% -21.78% -15.61% -17.47% -25.01% -17.39% -26.35% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 71.22 81.91 77.17 67.58 63.33 60.54 59.24 13.00%
EPS -3.08 -10.24 -7.50 -9.09 -12.25 -10.08 -14.76 -64.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.47 0.48 0.52 0.49 0.58 0.56 -13.50%
Adjusted Per Share Value based on latest NOSH - 40,032
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 71.42 78.32 77.35 67.75 63.40 60.58 59.29 13.14%
EPS -3.09 -9.79 -7.51 -9.11 -12.27 -10.09 -14.77 -64.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4513 0.4494 0.4811 0.5213 0.4906 0.5803 0.5604 -13.38%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.19 0.25 0.25 0.20 0.28 0.28 0.37 -
P/RPS 0.27 0.31 0.32 0.30 0.44 0.46 0.62 -42.40%
P/EPS -6.17 -2.44 -3.34 -2.20 -2.28 -2.78 -2.51 81.64%
EY -16.22 -40.95 -29.98 -45.43 -43.77 -36.01 -39.89 -44.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.53 0.52 0.38 0.57 0.48 0.66 -25.91%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 26/11/08 27/08/08 27/05/08 28/02/08 27/11/07 21/08/07 -
Price 0.17 0.20 0.25 0.25 0.25 0.27 0.28 -
P/RPS 0.24 0.24 0.32 0.37 0.39 0.45 0.47 -35.98%
P/EPS -5.52 -1.95 -3.34 -2.75 -2.04 -2.68 -1.90 102.94%
EY -18.13 -51.19 -29.98 -36.34 -49.02 -37.35 -52.71 -50.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.52 0.48 0.51 0.47 0.50 -16.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment