[PTARAS] YoY TTM Result on 31-Dec-1999 [#2]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 266.28%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 45,899 54,509 46,727 11,691 -1.39%
PBT 10,196 565 7,416 640 -2.81%
Tax -2,032 5,652 -1,188 513 -
NP 8,164 6,217 6,228 1,153 -1.99%
-
NP to SH 8,164 -1,222 6,228 720 -2.47%
-
Tax Rate 19.93% -1,000.35% 16.02% -80.16% -
Total Cost 37,735 48,292 40,499 10,538 -1.30%
-
Net Worth 108,001 100,091 106,947 102,225 -0.05%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 4,018 4,002 2,508 - -100.00%
Div Payout % 49.23% 0.00% 40.29% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 108,001 100,091 106,947 102,225 -0.05%
NOSH 80,101 50,045 50,122 50,130 -0.48%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 17.79% 11.41% 13.33% 9.86% -
ROE 7.56% -1.22% 5.82% 0.70% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 57.30 108.92 93.22 23.32 -0.92%
EPS 10.19 -2.44 12.43 1.44 -1.99%
DPS 5.00 8.00 5.00 0.00 -100.00%
NAPS 1.3483 2.00 2.1337 2.0392 0.42%
Adjusted Per Share Value based on latest NOSH - 50,130
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 27.67 32.86 28.17 7.05 -1.39%
EPS 4.92 -0.74 3.75 0.43 -2.47%
DPS 2.42 2.41 1.51 0.00 -100.00%
NAPS 0.6511 0.6035 0.6448 0.6163 -0.05%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 1.07 1.76 1.79 0.00 -
P/RPS 1.87 1.62 1.92 0.00 -100.00%
P/EPS 10.50 -72.08 14.41 0.00 -100.00%
EY 9.53 -1.39 6.94 0.00 -100.00%
DY 4.67 4.55 2.79 0.00 -100.00%
P/NAPS 0.79 0.88 0.84 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 21/02/03 08/02/02 16/02/01 - -
Price 1.02 1.18 1.50 0.00 -
P/RPS 1.78 1.08 1.61 0.00 -100.00%
P/EPS 10.01 -48.33 12.07 0.00 -100.00%
EY 9.99 -2.07 8.28 0.00 -100.00%
DY 4.90 6.78 3.33 0.00 -100.00%
P/NAPS 0.76 0.59 0.70 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment