[PTARAS] QoQ TTM Result on 31-Dec-1999 [#2]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 266.28%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 43,069 30,677 18,991 11,691 2,791 0 -100.00%
PBT 6,830 4,624 2,766 640 -587 0 -100.00%
Tax -672 366 548 513 587 0 -100.00%
NP 6,158 4,990 3,314 1,153 0 0 -100.00%
-
NP to SH 6,158 4,557 2,881 720 -433 0 -100.00%
-
Tax Rate 9.84% -7.92% -19.81% -80.16% - - -
Total Cost 36,911 25,687 15,677 10,538 2,791 0 -100.00%
-
Net Worth 105,736 104,669 104,168 102,225 104,742 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,508 2,508 - - - - -100.00%
Div Payout % 40.74% 55.06% - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 105,736 104,669 104,168 102,225 104,742 0 -100.00%
NOSH 50,128 50,179 50,023 50,130 48,111 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 14.30% 16.27% 17.45% 9.86% 0.00% 0.00% -
ROE 5.82% 4.35% 2.77% 0.70% -0.41% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 85.92 61.13 37.96 23.32 5.80 0.00 -100.00%
EPS 12.28 9.08 5.76 1.44 -0.90 0.00 -100.00%
DPS 5.00 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.1093 2.0859 2.0824 2.0392 2.1771 2.0163 -0.04%
Adjusted Per Share Value based on latest NOSH - 50,130
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 26.28 18.72 11.59 7.13 1.70 0.00 -100.00%
EPS 3.76 2.78 1.76 0.44 -0.26 0.00 -100.00%
DPS 1.53 1.53 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6452 0.6387 0.6357 0.6238 0.6392 2.0163 1.15%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.89 2.08 2.71 0.00 0.00 0.00 -
P/RPS 2.20 3.40 7.14 0.00 0.00 0.00 -100.00%
P/EPS 15.39 22.90 47.05 0.00 0.00 0.00 -100.00%
EY 6.50 4.37 2.13 0.00 0.00 0.00 -100.00%
DY 2.65 2.40 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.90 1.00 1.30 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/11/00 25/08/00 - - - - -
Price 1.70 2.09 0.00 0.00 0.00 0.00 -
P/RPS 1.98 3.42 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.84 23.01 0.00 0.00 0.00 0.00 -100.00%
EY 7.23 4.35 0.00 0.00 0.00 0.00 -100.00%
DY 2.94 2.39 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.81 1.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment