[PTARAS] QoQ Quarter Result on 31-Dec-1999 [#2]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 366.28%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 15,183 11,686 7,300 8,900 2,791 0 0 -100.00%
PBT 1,619 1,858 2,126 1,227 -587 0 0 -100.00%
Tax -451 -182 35 -74 587 0 0 -100.00%
NP 1,168 1,676 2,161 1,153 0 0 0 -100.00%
-
NP to SH 1,168 1,676 2,161 1,153 -433 0 0 -100.00%
-
Tax Rate 27.86% 9.80% -1.65% 6.03% - - - -
Total Cost 14,015 10,010 5,139 7,747 2,791 0 0 -100.00%
-
Net Worth 105,736 104,669 104,168 102,225 104,742 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 2,508 - - - - - -
Div Payout % - 149.70% - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 105,736 104,669 104,168 102,225 104,742 0 0 -100.00%
NOSH 50,128 50,179 50,023 50,130 48,111 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 7.69% 14.34% 29.60% 12.96% 0.00% 0.00% 0.00% -
ROE 1.10% 1.60% 2.07% 1.13% -0.41% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 30.29 23.29 14.59 17.75 5.80 0.00 0.00 -100.00%
EPS 2.33 3.34 4.32 2.30 -0.90 0.00 0.00 -100.00%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.1093 2.0859 2.0824 2.0392 2.1771 2.0163 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,130
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 9.15 7.05 4.40 5.37 1.68 0.00 0.00 -100.00%
EPS 0.70 1.01 1.30 0.70 -0.26 0.00 0.00 -100.00%
DPS 0.00 1.51 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.6375 0.6311 0.628 0.6163 0.6315 2.0163 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.89 2.08 2.71 0.00 0.00 0.00 0.00 -
P/RPS 6.24 8.93 18.57 0.00 0.00 0.00 0.00 -100.00%
P/EPS 81.12 62.28 62.73 0.00 0.00 0.00 0.00 -100.00%
EY 1.23 1.61 1.59 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 2.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.00 1.30 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 20/11/00 25/08/00 12/05/00 25/02/00 25/11/99 - - -
Price 1.70 2.09 2.53 2.80 0.00 0.00 0.00 -
P/RPS 5.61 8.97 17.34 15.77 0.00 0.00 0.00 -100.00%
P/EPS 72.96 62.57 58.56 121.74 0.00 0.00 0.00 -100.00%
EY 1.37 1.60 1.71 0.82 0.00 0.00 0.00 -100.00%
DY 0.00 2.39 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.00 1.21 1.37 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment