[LEBTECH] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -120.59%
YoY- -105.55%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 31,054 46,653 37,048 31,621 31,675 16,924 68,643 -12.37%
PBT -10,995 506 -777 -748 5,129 -6,126 5,359 -
Tax -226 -3,477 60 552 -1,597 1,535 -1,985 -30.35%
NP -11,221 -2,971 -717 -196 3,532 -4,591 3,374 -
-
NP to SH -11,221 -2,971 -717 -196 3,532 3,623 3,374 -
-
Tax Rate - 687.15% - - 31.14% - 37.04% -
Total Cost 42,275 49,624 37,765 31,817 28,143 21,515 65,269 -6.97%
-
Net Worth 115,656 126,629 129,659 130,410 131,188 128,254 132,266 -2.20%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 115,656 126,629 129,659 130,410 131,188 128,254 132,266 -2.20%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -36.13% -6.37% -1.94% -0.62% 11.15% -27.13% 4.92% -
ROE -9.70% -2.35% -0.55% -0.15% 2.69% 2.82% 2.55% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 22.75 34.18 27.14 23.17 23.21 12.34 50.29 -12.37%
EPS -8.22 -2.18 -0.53 -0.14 2.59 2.64 2.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8474 0.9278 0.95 0.9555 0.9612 0.9355 0.9691 -2.20%
Adjusted Per Share Value based on latest NOSH - 136,484
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 65.87 98.96 78.59 67.07 67.19 35.90 145.61 -12.37%
EPS -23.80 -6.30 -1.52 -0.42 7.49 7.69 7.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4533 2.6861 2.7504 2.7663 2.7828 2.7205 2.8057 -2.21%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.01 0.875 0.85 0.965 1.51 1.54 1.45 -
P/RPS 4.44 2.56 3.13 4.17 6.51 12.48 2.88 7.47%
P/EPS -12.28 -40.20 -161.80 -671.97 58.35 58.27 58.65 -
EY -8.14 -2.49 -0.62 -0.15 1.71 1.72 1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.94 0.89 1.01 1.57 1.65 1.50 -3.78%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 27/08/20 27/08/19 28/08/18 02/08/17 26/08/16 24/08/15 -
Price 1.00 1.34 0.86 1.06 1.50 1.54 1.44 -
P/RPS 4.40 3.92 3.17 4.58 6.46 12.48 2.86 7.43%
P/EPS -12.16 -61.56 -163.70 -738.13 57.96 58.27 58.25 -
EY -8.22 -1.62 -0.61 -0.14 1.73 1.72 1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.44 0.91 1.11 1.56 1.65 1.49 -3.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment