[LEBTECH] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -120.59%
YoY- -105.55%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 36,690 33,825 27,390 31,621 31,847 31,632 33,178 6.94%
PBT 273 246 -1,388 -748 803 805 3,891 -83.01%
Tax -151 -139 697 552 149 137 -1,566 -79.00%
NP 122 107 -691 -196 952 942 2,325 -86.00%
-
NP to SH 122 107 -691 -196 952 942 2,325 -86.00%
-
Tax Rate 55.31% 56.50% - - -18.56% -17.02% 40.25% -
Total Cost 36,568 33,718 28,081 31,817 30,895 30,690 30,853 12.00%
-
Net Worth 129,878 129,891 13,058,789 130,410 129,768 12,978,263 131,884 -1.01%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 129,878 129,891 13,058,789 130,410 129,768 12,978,263 131,884 -1.01%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 0.33% 0.32% -2.52% -0.62% 2.99% 2.98% 7.01% -
ROE 0.09% 0.08% -0.01% -0.15% 0.73% 0.01% 1.76% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 26.88 24.78 20.07 23.17 23.33 23.18 24.31 6.93%
EPS 0.09 0.08 -0.51 -0.14 0.70 0.69 1.70 -85.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9516 0.9517 95.68 0.9555 0.9508 95.09 0.9663 -1.01%
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 77.83 71.75 58.10 67.07 67.55 67.10 70.38 6.94%
EPS 0.26 0.23 -1.47 -0.42 2.02 2.00 4.93 -85.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.755 2.7553 277.0046 2.7663 2.7527 275.2965 2.7975 -1.01%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.83 0.905 1.06 0.965 1.16 1.40 1.50 -
P/RPS 3.09 3.65 5.28 4.17 4.97 6.04 6.17 -36.96%
P/EPS 928.54 1,154.37 -209.37 -671.97 166.30 202.84 88.05 381.58%
EY 0.11 0.09 -0.48 -0.15 0.60 0.49 1.14 -78.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.95 0.01 1.01 1.22 0.01 1.55 -31.97%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 29/11/18 28/08/18 30/05/18 28/02/18 30/11/17 -
Price 0.85 0.86 0.95 1.06 1.07 1.22 1.40 -
P/RPS 3.16 3.47 4.73 4.58 4.59 5.26 5.76 -33.00%
P/EPS 950.91 1,096.97 -187.64 -738.13 153.40 176.76 82.18 412.34%
EY 0.11 0.09 -0.53 -0.14 0.65 0.57 1.22 -79.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.90 0.01 1.11 1.13 0.01 1.45 -27.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment