[LEBTECH] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
25-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 0.38%
YoY- -131.82%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 64,255 101,590 83,611 50,544 69,020 121,013 136,781 -11.82%
PBT 790 902 1,733 -174 4,005 5,739 18,887 -41.05%
Tax -903 -74 -1,402 -620 -1,510 -3,759 -5,482 -25.94%
NP -113 828 331 -794 2,495 1,980 13,405 -
-
NP to SH -113 828 331 -794 2,495 1,980 13,405 -
-
Tax Rate 114.30% 8.20% 80.90% - 37.70% 65.50% 29.03% -
Total Cost 64,368 100,762 83,280 51,338 66,525 119,033 123,376 -10.26%
-
Net Worth 106,321 106,411 102,488 0 146,455 115,488 115,741 -1.40%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - 6,837 - -
Div Payout % - - - - - 345.33% - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 106,321 106,411 102,488 0 146,455 115,488 115,741 -1.40%
NOSH 136,484 135,555 135,764 136,785 170,000 136,964 136,713 -0.02%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -0.18% 0.82% 0.40% -1.57% 3.61% 1.64% 9.80% -
ROE -0.11% 0.78% 0.32% 0.00% 1.70% 1.71% 11.58% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 47.08 74.94 61.59 36.95 40.60 88.35 100.05 -11.79%
EPS -0.08 0.61 0.24 -0.58 1.47 1.45 9.81 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.779 0.785 0.7549 0.00 0.8615 0.8432 0.8466 -1.37%
Adjusted Per Share Value based on latest NOSH - 136,785
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 136.30 215.49 177.36 107.21 146.41 256.69 290.14 -11.82%
EPS -0.24 1.76 0.70 -1.68 5.29 4.20 28.43 -
DPS 0.00 0.00 0.00 0.00 0.00 14.50 0.00 -
NAPS 2.2553 2.2572 2.174 0.00 3.1066 2.4498 2.4551 -1.40%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.35 1.00 0.66 1.51 1.87 3.38 4.52 -
P/RPS 2.87 1.33 1.07 4.09 4.61 3.83 4.52 -7.28%
P/EPS -1,630.56 163.71 270.71 -260.13 127.41 233.81 46.10 -
EY -0.06 0.61 0.37 -0.38 0.78 0.43 2.17 -
DY 0.00 0.00 0.00 0.00 0.00 1.48 0.00 -
P/NAPS 1.73 1.27 0.87 0.00 2.17 4.01 5.34 -17.11%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/05/12 26/05/11 26/05/10 25/05/09 26/05/08 28/05/07 24/05/06 -
Price 1.35 1.00 0.74 1.15 1.77 3.30 4.30 -
P/RPS 2.87 1.33 1.20 3.11 4.36 3.73 4.30 -6.51%
P/EPS -1,630.56 163.71 303.52 -198.12 120.60 228.27 43.85 -
EY -0.06 0.61 0.33 -0.50 0.83 0.44 2.28 -
DY 0.00 0.00 0.00 0.00 0.00 1.52 0.00 -
P/NAPS 1.73 1.27 0.98 0.00 2.05 3.91 5.08 -16.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment