[LEBTECH] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
25-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 102.51%
YoY- 17.65%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 76,800 55,357 36,183 15,008 48,874 30,913 21,082 136.19%
PBT 238 2,307 1,752 47 234 -130 406 -29.88%
Tax -1,041 -696 -500 -27 -1,031 -693 -596 44.88%
NP -803 1,611 1,252 20 -797 -823 -190 160.71%
-
NP to SH -803 1,611 1,252 20 -797 -823 -190 160.71%
-
Tax Rate 437.39% 30.17% 28.54% 57.45% 440.60% - 146.80% -
Total Cost 77,603 53,746 34,931 14,988 49,671 31,736 21,272 136.42%
-
Net Worth 118,280 0 0 0 117,557 117,318 116,700 0.89%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 118,280 0 0 0 117,557 117,318 116,700 0.89%
NOSH 136,567 136,689 136,536 136,785 137,413 137,166 135,714 0.41%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -1.05% 2.91% 3.46% 0.13% -1.63% -2.66% -0.90% -
ROE -0.68% 0.00% 0.00% 0.00% -0.68% -0.70% -0.16% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 56.24 40.50 26.50 10.97 35.57 22.54 15.53 135.26%
EPS -0.59 1.18 0.92 0.01 -0.58 -0.60 -0.14 160.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8661 0.00 0.00 0.00 0.8555 0.8553 0.8599 0.47%
Adjusted Per Share Value based on latest NOSH - 136,785
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 162.91 117.42 76.75 31.84 103.67 65.57 44.72 136.19%
EPS -1.70 3.42 2.66 0.04 -1.69 -1.75 -0.40 161.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.509 0.00 0.00 0.00 2.4936 2.4886 2.4755 0.89%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.64 0.60 1.10 1.51 1.55 1.55 1.60 -
P/RPS 1.14 1.48 4.15 13.76 4.36 6.88 10.30 -76.85%
P/EPS -108.85 50.91 119.96 10,327.32 -267.24 -258.33 -1,142.86 -79.05%
EY -0.92 1.96 0.83 0.01 -0.37 -0.39 -0.09 369.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.00 0.00 0.00 1.81 1.81 1.86 -45.81%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 24/11/09 26/08/09 25/05/09 25/02/09 27/11/08 26/08/08 -
Price 0.69 0.69 0.64 1.15 1.55 1.60 1.75 -
P/RPS 1.23 1.70 2.42 10.48 4.36 7.10 11.27 -77.06%
P/EPS -117.35 58.55 69.80 7,865.18 -267.24 -266.67 -1,250.00 -79.25%
EY -0.85 1.71 1.43 0.01 -0.37 -0.38 -0.08 381.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.00 0.00 0.00 1.81 1.87 2.04 -46.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment