[LEBTECH] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -23.11%
YoY- 26.01%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 101,590 83,611 50,544 69,020 121,013 136,781 254,750 -14.20%
PBT 902 1,733 -174 4,005 5,739 18,887 29,149 -43.95%
Tax -74 -1,402 -620 -1,510 -3,759 -5,482 -9,092 -55.13%
NP 828 331 -794 2,495 1,980 13,405 20,057 -41.19%
-
NP to SH 828 331 -794 2,495 1,980 13,405 20,057 -41.19%
-
Tax Rate 8.20% 80.90% - 37.70% 65.50% 29.03% 31.19% -
Total Cost 100,762 83,280 51,338 66,525 119,033 123,376 234,693 -13.13%
-
Net Worth 106,411 102,488 0 146,455 115,488 115,741 86,407 3.52%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - 6,837 - 2,580 -
Div Payout % - - - - 345.33% - 12.87% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 106,411 102,488 0 146,455 115,488 115,741 86,407 3.52%
NOSH 135,555 135,764 136,785 170,000 136,964 136,713 129,042 0.82%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 0.82% 0.40% -1.57% 3.61% 1.64% 9.80% 7.87% -
ROE 0.78% 0.32% 0.00% 1.70% 1.71% 11.58% 23.21% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 74.94 61.59 36.95 40.60 88.35 100.05 197.41 -14.90%
EPS 0.61 0.24 -0.58 1.47 1.45 9.81 15.54 -41.68%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 2.00 -
NAPS 0.785 0.7549 0.00 0.8615 0.8432 0.8466 0.6696 2.68%
Adjusted Per Share Value based on latest NOSH - 170,000
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 215.49 177.36 107.21 146.41 256.69 290.14 540.38 -14.20%
EPS 1.76 0.70 -1.68 5.29 4.20 28.43 42.55 -41.17%
DPS 0.00 0.00 0.00 0.00 14.50 0.00 5.47 -
NAPS 2.2572 2.174 0.00 3.1066 2.4498 2.4551 1.8329 3.52%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.00 0.66 1.51 1.87 3.38 4.52 6.30 -
P/RPS 1.33 1.07 4.09 4.61 3.83 4.52 3.19 -13.56%
P/EPS 163.71 270.71 -260.13 127.41 233.81 46.10 40.53 26.18%
EY 0.61 0.37 -0.38 0.78 0.43 2.17 2.47 -20.78%
DY 0.00 0.00 0.00 0.00 1.48 0.00 0.32 -
P/NAPS 1.27 0.87 0.00 2.17 4.01 5.34 9.41 -28.36%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/05/11 26/05/10 25/05/09 26/05/08 28/05/07 24/05/06 25/05/05 -
Price 1.00 0.74 1.15 1.77 3.30 4.30 5.55 -
P/RPS 1.33 1.20 3.11 4.36 3.73 4.30 2.81 -11.71%
P/EPS 163.71 303.52 -198.12 120.60 228.27 43.85 35.71 28.87%
EY 0.61 0.33 -0.50 0.83 0.44 2.28 2.80 -22.42%
DY 0.00 0.00 0.00 0.00 1.52 0.00 0.36 -
P/NAPS 1.27 0.98 0.00 2.05 3.91 5.08 8.29 -26.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment