[LEBTECH] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -37.5%
YoY- -85.23%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 83,611 50,544 69,020 121,013 136,781 254,750 70,006 3.00%
PBT 1,733 -174 4,005 5,739 18,887 29,149 724 15.65%
Tax -1,402 -620 -1,510 -3,759 -5,482 -9,092 -3,110 -12.42%
NP 331 -794 2,495 1,980 13,405 20,057 -2,386 -
-
NP to SH 331 -794 2,495 1,980 13,405 20,057 -1,886 -
-
Tax Rate 80.90% - 37.70% 65.50% 29.03% 31.19% 429.56% -
Total Cost 83,280 51,338 66,525 119,033 123,376 234,693 72,392 2.36%
-
Net Worth 102,488 0 146,455 115,488 115,741 86,407 57,128 10.22%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - 6,837 - 2,580 - -
Div Payout % - - - 345.33% - 12.87% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 102,488 0 146,455 115,488 115,741 86,407 57,128 10.22%
NOSH 135,764 136,785 170,000 136,964 136,713 129,042 129,248 0.82%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 0.40% -1.57% 3.61% 1.64% 9.80% 7.87% -3.41% -
ROE 0.32% 0.00% 1.70% 1.71% 11.58% 23.21% -3.30% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 61.59 36.95 40.60 88.35 100.05 197.41 54.16 2.16%
EPS 0.24 -0.58 1.47 1.45 9.81 15.54 -1.46 -
DPS 0.00 0.00 0.00 5.00 0.00 2.00 0.00 -
NAPS 0.7549 0.00 0.8615 0.8432 0.8466 0.6696 0.442 9.32%
Adjusted Per Share Value based on latest NOSH - 136,964
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 177.36 107.21 146.41 256.69 290.14 540.38 148.50 3.00%
EPS 0.70 -1.68 5.29 4.20 28.43 42.55 -4.00 -
DPS 0.00 0.00 0.00 14.50 0.00 5.47 0.00 -
NAPS 2.174 0.00 3.1066 2.4498 2.4551 1.8329 1.2118 10.22%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.66 1.51 1.87 3.38 4.52 6.30 6.00 -
P/RPS 1.07 4.09 4.61 3.83 4.52 3.19 11.08 -32.25%
P/EPS 270.71 -260.13 127.41 233.81 46.10 40.53 -411.18 -
EY 0.37 -0.38 0.78 0.43 2.17 2.47 -0.24 -
DY 0.00 0.00 0.00 1.48 0.00 0.32 0.00 -
P/NAPS 0.87 0.00 2.17 4.01 5.34 9.41 13.57 -36.72%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 25/05/09 26/05/08 28/05/07 24/05/06 25/05/05 12/05/04 -
Price 0.74 1.15 1.77 3.30 4.30 5.55 6.10 -
P/RPS 1.20 3.11 4.36 3.73 4.30 2.81 11.26 -31.13%
P/EPS 303.52 -198.12 120.60 228.27 43.85 35.71 -418.04 -
EY 0.33 -0.50 0.83 0.44 2.28 2.80 -0.24 -
DY 0.00 0.00 0.00 1.52 0.00 0.36 0.00 -
P/NAPS 0.98 0.00 2.05 3.91 5.08 8.29 13.80 -35.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment