[HIRO] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[HIRO] HIROTAKO HOLDINGS BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 4.48%
YoY- 51.61%
Quarter Report
Latest QR
Upcoming QR
HIRO's Result
HIRO's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 114,573 119,070 123,085 86,366 43,498 27.37%
PBT 22,843 26,518 31,455 27,338 8,622 27.55%
Tax -13,099 -14,588 -19,833 -15,957 -1,115 85.05%
NP 9,744 11,930 11,622 11,381 7,507 6.73%
-
NP to SH 9,744 11,930 11,622 11,381 7,507 6.73%
-
Tax Rate 57.34% 55.01% 63.05% 58.37% 12.93% -
Total Cost 104,829 107,140 111,463 74,985 35,991 30.61%
-
Net Worth 119,412 123,850 79,422 69,122 63,777 16.96%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 6,520 10,909 1,577 - - -
Div Payout % 66.92% 91.44% 13.58% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 119,412 123,850 79,422 69,122 63,777 16.96%
NOSH 80,142 83,121 19,855 19,805 19,868 41.68%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 8.50% 10.02% 9.44% 13.18% 17.26% -
ROE 8.16% 9.63% 14.63% 16.47% 11.77% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 142.96 143.25 619.90 436.07 218.93 -10.10%
EPS 12.16 14.35 58.53 57.46 37.78 -24.66%
DPS 8.14 13.12 8.00 0.00 0.00 -
NAPS 1.49 1.49 4.00 3.49 3.21 -17.44%
Adjusted Per Share Value based on latest NOSH - 19,805
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 26.74 27.79 28.73 20.16 10.15 27.38%
EPS 2.27 2.78 2.71 2.66 1.75 6.71%
DPS 1.52 2.55 0.37 0.00 0.00 -
NAPS 0.2787 0.2891 0.1854 0.1613 0.1489 16.95%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 - - - -
Price 0.60 0.63 0.00 0.00 0.00 -
P/RPS 0.42 0.44 0.00 0.00 0.00 -
P/EPS 4.93 4.39 0.00 0.00 0.00 -
EY 20.26 22.78 0.00 0.00 0.00 -
DY 13.56 20.83 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/04 27/08/03 28/08/02 28/08/01 28/08/00 -
Price 0.51 0.68 0.00 0.00 0.00 -
P/RPS 0.36 0.47 0.00 0.00 0.00 -
P/EPS 4.19 4.74 0.00 0.00 0.00 -
EY 23.84 21.11 0.00 0.00 0.00 -
DY 15.95 19.30 0.00 0.00 0.00 -
P/NAPS 0.34 0.46 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment