[HIRO] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[HIRO] HIROTAKO HOLDINGS BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 114.61%
YoY- 102.08%
Quarter Report
Latest QR
Upcoming QR
HIRO's Result
HIRO's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 29,379 106,263 76,388 47,036 21,818 62,650 40,570 -19.37%
PBT 8,733 25,763 21,946 12,922 5,421 17,959 8,144 4.76%
Tax -5,371 -16,337 -12,950 -7,767 -3,019 -9,182 -2,280 77.13%
NP 3,362 9,426 8,996 5,155 2,402 8,777 5,864 -31.00%
-
NP to SH 3,362 9,426 8,996 5,155 2,402 8,777 5,864 -31.00%
-
Tax Rate 61.50% 63.41% 59.01% 60.11% 55.69% 51.13% 28.00% -
Total Cost 26,017 96,837 67,392 41,881 19,416 53,873 34,706 -17.49%
-
Net Worth 78,181 74,018 73,675 69,195 66,501 63,742 71,163 6.47%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 78,181 74,018 73,675 69,195 66,501 63,742 71,163 6.47%
NOSH 19,893 19,844 19,858 19,826 19,851 19,857 19,877 0.05%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 11.44% 8.87% 11.78% 10.96% 11.01% 14.01% 14.45% -
ROE 4.30% 12.73% 12.21% 7.45% 3.61% 13.77% 8.24% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 147.68 535.49 384.66 237.23 109.91 315.50 204.10 -19.41%
EPS 16.90 47.50 45.30 26.00 12.10 44.20 29.50 -31.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.93 3.73 3.71 3.49 3.35 3.21 3.58 6.42%
Adjusted Per Share Value based on latest NOSH - 19,805
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 6.86 24.80 17.83 10.98 5.09 14.62 9.47 -19.35%
EPS 0.78 2.20 2.10 1.20 0.56 2.05 1.37 -31.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1825 0.1728 0.172 0.1615 0.1552 0.1488 0.1661 6.48%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 29/11/01 28/08/01 29/05/01 28/02/01 28/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment