[PLS] YoY TTM Result on 30-Jun-2018 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -65.42%
YoY- -28.0%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 127,495 102,622 68,988 71,383 76,312 37,761 53,818 14.77%
PBT 27,654 4,851 -22,700 -10,184 -6,480 -21,460 -6,702 -
Tax -7,694 -3,605 2,418 1,580 -1,021 1,003 -850 42.19%
NP 19,960 1,246 -20,282 -8,604 -7,501 -20,457 -7,552 -
-
NP to SH 14,711 1,193 -13,951 -6,478 -5,061 -13,529 -5,870 -
-
Tax Rate 27.82% 74.31% - - - - - -
Total Cost 107,535 101,376 89,270 79,987 83,813 58,218 61,370 9.37%
-
Net Worth 254,500 197,277 191,587 187,591 401,579 407,656 428,630 -7.99%
Dividend
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 254,500 197,277 191,587 187,591 401,579 407,656 428,630 -7.99%
NOSH 399,656 363,200 350,700 326,700 326,700 326,700 326,700 3.27%
Ratio Analysis
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 15.66% 1.21% -29.40% -12.05% -9.83% -54.17% -14.03% -
ROE 5.78% 0.60% -7.28% -3.45% -1.26% -3.32% -1.37% -
Per Share
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 31.90 29.19 19.67 21.85 23.36 11.56 16.47 11.14%
EPS 3.68 0.34 -3.98 -1.98 -1.55 -4.14 -1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6368 0.5611 0.5463 0.5742 1.2292 1.2478 1.312 -10.90%
Adjusted Per Share Value based on latest NOSH - 326,700
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 27.77 22.35 15.03 15.55 16.62 8.23 11.72 14.78%
EPS 3.20 0.26 -3.04 -1.41 -1.10 -2.95 -1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5544 0.4297 0.4173 0.4086 0.8747 0.888 0.9337 -7.99%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 30/09/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.91 0.90 0.975 0.72 1.12 0.98 1.16 -
P/RPS 2.85 3.08 4.96 3.30 4.79 8.48 7.04 -13.45%
P/EPS 24.72 265.24 -24.51 -36.31 -72.30 -23.67 -64.56 -
EY 4.04 0.38 -4.08 -2.75 -1.38 -4.23 -1.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.60 1.78 1.25 0.91 0.79 0.88 8.06%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/11/21 30/11/20 29/08/19 27/08/18 28/08/17 29/08/16 26/08/15 -
Price 0.89 0.95 0.80 1.12 1.02 0.96 0.89 -
P/RPS 2.79 3.25 4.07 5.13 4.37 8.31 5.40 -10.01%
P/EPS 24.18 279.98 -20.11 -56.48 -65.84 -23.18 -49.53 -
EY 4.14 0.36 -4.97 -1.77 -1.52 -4.31 -2.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.69 1.46 1.95 0.83 0.77 0.68 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment