[PLS] YoY TTM Result on 30-Jun-2019 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 5.49%
YoY- -115.36%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 171,958 127,495 102,622 68,988 71,383 76,312 37,761 27.42%
PBT 40,139 27,654 4,851 -22,700 -10,184 -6,480 -21,460 -
Tax -13,351 -7,694 -3,605 2,418 1,580 -1,021 1,003 -
NP 26,788 19,960 1,246 -20,282 -8,604 -7,501 -20,457 -
-
NP to SH 21,314 14,711 1,193 -13,951 -6,478 -5,061 -13,529 -
-
Tax Rate 33.26% 27.82% 74.31% - - - - -
Total Cost 145,170 107,535 101,376 89,270 79,987 83,813 58,218 15.72%
-
Net Worth 275,802 254,500 197,277 191,587 187,591 401,579 407,656 -6.05%
Dividend
30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 275,802 254,500 197,277 191,587 187,591 401,579 407,656 -6.05%
NOSH 399,656 399,656 363,200 350,700 326,700 326,700 326,700 3.27%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 15.58% 15.66% 1.21% -29.40% -12.05% -9.83% -54.17% -
ROE 7.73% 5.78% 0.60% -7.28% -3.45% -1.26% -3.32% -
Per Share
30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 43.03 31.90 29.19 19.67 21.85 23.36 11.56 23.38%
EPS 5.33 3.68 0.34 -3.98 -1.98 -1.55 -4.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6901 0.6368 0.5611 0.5463 0.5742 1.2292 1.2478 -9.03%
Adjusted Per Share Value based on latest NOSH - 350,700
30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 40.49 30.02 24.17 16.25 16.81 17.97 8.89 27.42%
EPS 5.02 3.46 0.28 -3.29 -1.53 -1.19 -3.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6495 0.5993 0.4646 0.4512 0.4417 0.9457 0.96 -6.05%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/09/22 30/09/21 30/09/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.80 0.91 0.90 0.975 0.72 1.12 0.98 -
P/RPS 1.86 2.85 3.08 4.96 3.30 4.79 8.48 -21.53%
P/EPS 15.00 24.72 265.24 -24.51 -36.31 -72.30 -23.67 -
EY 6.67 4.04 0.38 -4.08 -2.75 -1.38 -4.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.43 1.60 1.78 1.25 0.91 0.79 6.33%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/11/22 29/11/21 30/11/20 29/08/19 27/08/18 28/08/17 29/08/16 -
Price 0.92 0.89 0.95 0.80 1.12 1.02 0.96 -
P/RPS 2.14 2.79 3.25 4.07 5.13 4.37 8.31 -19.49%
P/EPS 17.25 24.18 279.98 -20.11 -56.48 -65.84 -23.18 -
EY 5.80 4.14 0.36 -4.97 -1.77 -1.52 -4.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.40 1.69 1.46 1.95 0.83 0.77 9.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment