[PLS] YoY TTM Result on 30-Sep-2022 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -21.95%
YoY- 44.88%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 112,259 171,958 127,495 102,622 68,988 71,383 76,312 6.36%
PBT -40,924 40,139 27,654 4,851 -22,700 -10,184 -6,480 34.26%
Tax 104 -13,351 -7,694 -3,605 2,418 1,580 -1,021 -
NP -40,820 26,788 19,960 1,246 -20,282 -8,604 -7,501 31.10%
-
NP to SH -33,199 21,314 14,711 1,193 -13,951 -6,478 -5,061 35.08%
-
Tax Rate - 33.26% 27.82% 74.31% - - - -
Total Cost 153,079 145,170 107,535 101,376 89,270 79,987 83,813 10.10%
-
Net Worth 283,204 275,802 254,500 197,277 191,587 187,591 401,579 -5.43%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 283,204 275,802 254,500 197,277 191,587 187,591 401,579 -5.43%
NOSH 439,621 399,656 399,656 363,200 350,700 326,700 326,700 4.86%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -36.36% 15.58% 15.66% 1.21% -29.40% -12.05% -9.83% -
ROE -11.72% 7.73% 5.78% 0.60% -7.28% -3.45% -1.26% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 25.54 43.03 31.90 29.19 19.67 21.85 23.36 1.43%
EPS -7.55 5.33 3.68 0.34 -3.98 -1.98 -1.55 28.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6442 0.6901 0.6368 0.5611 0.5463 0.5742 1.2292 -9.81%
Adjusted Per Share Value based on latest NOSH - 399,656
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 25.54 39.12 29.00 23.34 15.69 16.24 17.36 6.36%
EPS -7.55 4.85 3.35 0.27 -3.17 -1.47 -1.15 35.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6442 0.6274 0.5789 0.4487 0.4358 0.4267 0.9135 -5.43%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 28/06/19 29/06/18 30/06/17 -
Price 0.91 0.80 0.91 0.90 0.975 0.72 1.12 -
P/RPS 3.56 1.86 2.85 3.08 4.96 3.30 4.79 -4.63%
P/EPS -12.05 15.00 24.72 265.24 -24.51 -36.31 -72.30 -24.90%
EY -8.30 6.67 4.04 0.38 -4.08 -2.75 -1.38 33.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.16 1.43 1.60 1.78 1.25 0.91 7.25%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/11/23 25/11/22 29/11/21 30/11/20 29/08/19 27/08/18 28/08/17 -
Price 0.89 0.92 0.89 0.95 0.80 1.12 1.02 -
P/RPS 3.49 2.14 2.79 3.25 4.07 5.13 4.37 -3.53%
P/EPS -11.79 17.25 24.18 279.98 -20.11 -56.48 -65.84 -24.04%
EY -8.49 5.80 4.14 0.36 -4.97 -1.77 -1.52 31.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.33 1.40 1.69 1.46 1.95 0.83 8.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment