[SMCAP] YoY TTM Result on 31-Oct-2000 [#3]

Stock
[SMCAP] SINMAH CAPITAL BERHAD
Announcement Date
30-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -10.42%
YoY- 260.55%
Quarter Report
Latest QR
Upcoming QR
SMCAP's Result
SMCAP's Financial Summary
View:
Show?
TTM Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 312,500 301,678 305,214 323,600 153,557 -0.73%
PBT 13,309 -11,733 2,271 10,697 3,458 -1.39%
Tax -3,328 -964 -864 -1,950 -1,032 -1.21%
NP 9,981 -12,697 1,407 8,747 2,426 -1.46%
-
NP to SH 9,981 -12,697 1,407 8,747 2,426 -1.46%
-
Tax Rate 25.01% - 38.04% 18.23% 29.84% -
Total Cost 302,519 314,375 303,807 314,853 151,131 -0.71%
-
Net Worth 85,370 85,354 88,327 67,666 63,171 -0.31%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 85,370 85,354 88,327 67,666 63,171 -0.31%
NOSH 50,514 50,505 48,004 33,333 36,942 -0.32%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 3.19% -4.21% 0.46% 2.70% 1.58% -
ROE 11.69% -14.88% 1.59% 12.93% 3.84% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 618.63 597.31 635.81 970.80 415.67 -0.41%
EPS 19.76 -25.14 2.93 26.24 6.57 -1.13%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.69 1.84 2.03 1.71 0.01%
Adjusted Per Share Value based on latest NOSH - 33,333
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 71.63 69.15 69.96 74.18 35.20 -0.73%
EPS 2.29 -2.91 0.32 2.01 0.56 -1.45%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1957 0.1957 0.2025 0.1551 0.1448 -0.31%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 1.49 2.45 2.01 1.80 0.00 -
P/RPS 0.24 0.41 0.32 0.19 0.00 -100.00%
P/EPS 7.54 -9.75 68.58 6.86 0.00 -100.00%
EY 13.26 -10.26 1.46 14.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.45 1.09 0.89 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 29/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.39 1.32 3.96 0.85 0.00 -
P/RPS 0.22 0.22 0.62 0.09 0.00 -100.00%
P/EPS 7.03 -5.25 135.11 3.24 0.00 -100.00%
EY 14.21 -19.05 0.74 30.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.78 2.15 0.42 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment