[BERTAM] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 10.68%
YoY- 281.17%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 41,147 23,302 63,048 71,616 41,343 51,515 47,615 -2.40%
PBT 5,330 9,380 17,531 24,437 5,588 6,520 4,016 4.82%
Tax -1,374 -2,328 -5,061 -3,475 -498 -757 681 -
NP 3,956 7,052 12,470 20,962 5,090 5,763 4,697 -2.81%
-
NP to SH 3,994 6,541 10,854 19,954 5,235 5,735 4,697 -2.66%
-
Tax Rate 25.78% 24.82% 28.87% 14.22% 8.91% 11.61% -16.96% -
Total Cost 37,191 16,250 50,578 50,654 36,253 45,752 42,918 -2.35%
-
Net Worth 170,950 169,539 169,539 161,468 142,793 140,220 137,133 3.74%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 2,067 4,135 2,052 2,998 2,704 3,116 3,128 -6.66%
Div Payout % 51.77% 63.22% 18.91% 15.03% 51.67% 54.34% 66.61% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 170,950 169,539 169,539 161,468 142,793 140,220 137,133 3.74%
NOSH 206,756 206,756 206,756 207,010 206,947 206,206 207,777 -0.08%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 9.61% 30.26% 19.78% 29.27% 12.31% 11.19% 9.86% -
ROE 2.34% 3.86% 6.40% 12.36% 3.67% 4.09% 3.43% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 19.98 11.27 30.49 34.60 19.98 24.98 22.92 -2.26%
EPS 1.94 3.16 5.25 9.64 2.53 2.78 2.26 -2.51%
DPS 1.00 2.00 1.00 1.45 1.31 1.51 1.50 -6.53%
NAPS 0.83 0.82 0.82 0.78 0.69 0.68 0.66 3.89%
Adjusted Per Share Value based on latest NOSH - 207,010
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 12.76 7.22 19.55 22.20 12.82 15.97 14.76 -2.39%
EPS 1.24 2.03 3.37 6.19 1.62 1.78 1.46 -2.68%
DPS 0.64 1.28 0.64 0.93 0.84 0.97 0.97 -6.69%
NAPS 0.53 0.5256 0.5256 0.5006 0.4427 0.4347 0.4252 3.73%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.89 0.605 0.71 0.76 0.27 0.25 0.37 -
P/RPS 4.45 5.37 2.33 2.20 1.35 1.00 1.61 18.45%
P/EPS 45.90 19.12 13.52 7.88 10.67 8.99 16.37 18.73%
EY 2.18 5.23 7.39 12.68 9.37 11.12 6.11 -15.77%
DY 1.12 3.31 1.41 1.91 4.84 6.05 4.05 -19.27%
P/NAPS 1.07 0.74 0.87 0.97 0.39 0.37 0.56 11.38%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 20/08/14 26/08/13 14/08/12 24/08/11 26/08/10 20/08/09 26/08/08 -
Price 0.93 0.695 0.71 0.54 0.36 0.23 0.35 -
P/RPS 4.66 6.17 2.33 1.56 1.80 0.92 1.53 20.38%
P/EPS 47.96 21.97 13.52 5.60 14.23 8.27 15.48 20.72%
EY 2.09 4.55 7.39 17.85 7.03 12.09 6.46 -17.13%
DY 1.08 2.88 1.41 2.68 3.63 6.57 4.29 -20.52%
P/NAPS 1.12 0.85 0.87 0.69 0.52 0.34 0.53 13.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment