[YOKO] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
10-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -0.52%
YoY- 807.26%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 203,463 164,881 170,341 179,036 173,889 202,230 135,864 6.95%
PBT 21,664 1,165 15,148 16,623 4,051 14,635 9,765 14.18%
Tax -6,678 -220 -3,133 -2,009 -2,440 -4,589 -4,299 7.60%
NP 14,986 945 12,015 14,614 1,611 10,046 5,466 18.28%
-
NP to SH 15,148 945 12,015 14,616 1,611 10,046 5,489 18.41%
-
Tax Rate 30.83% 18.88% 20.68% 12.09% 60.23% 31.36% 44.02% -
Total Cost 188,477 163,936 158,326 164,422 172,278 192,184 130,398 6.32%
-
Net Worth 102,692 89,798 93,191 43,538 61,450 63,181 54,502 11.12%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 2,438 - - - - - - -
Div Payout % 16.10% - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 102,692 89,798 93,191 43,538 61,450 63,181 54,502 11.12%
NOSH 87,027 87,183 87,094 43,538 43,581 43,573 43,601 12.19%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 7.37% 0.57% 7.05% 8.16% 0.93% 4.97% 4.02% -
ROE 14.75% 1.05% 12.89% 33.57% 2.62% 15.90% 10.07% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 233.79 189.12 195.58 411.21 399.00 464.11 311.60 -4.67%
EPS 17.41 1.08 13.80 33.57 3.70 23.06 12.59 5.54%
DPS 2.80 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.03 1.07 1.00 1.41 1.45 1.25 -0.95%
Adjusted Per Share Value based on latest NOSH - 43,538
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 238.62 193.37 199.77 209.97 203.93 237.17 159.34 6.95%
EPS 17.77 1.11 14.09 17.14 1.89 11.78 6.44 18.41%
DPS 2.86 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2044 1.0531 1.0929 0.5106 0.7207 0.741 0.6392 11.12%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.00 0.62 0.69 0.66 0.31 0.41 0.42 -
P/RPS 0.43 0.33 0.35 0.16 0.08 0.09 0.13 22.04%
P/EPS 5.75 57.20 5.00 1.97 8.39 1.78 3.34 9.46%
EY 17.41 1.75 19.99 50.86 11.92 56.23 29.97 -8.64%
DY 2.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.60 0.64 0.66 0.22 0.28 0.34 16.48%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 14/08/13 10/08/12 11/08/11 10/08/10 06/08/09 11/08/08 27/08/07 -
Price 1.34 0.59 0.67 0.72 0.38 0.41 0.40 -
P/RPS 0.57 0.31 0.34 0.18 0.10 0.09 0.13 27.90%
P/EPS 7.70 54.43 4.86 2.14 10.28 1.78 3.18 15.86%
EY 12.99 1.84 20.59 46.62 9.73 56.23 31.47 -13.70%
DY 2.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.57 0.63 0.72 0.27 0.28 0.32 23.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment