[YOKO] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
10-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 30.47%
YoY- -4.07%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 148,044 163,684 160,554 161,558 144,000 183,333 183,780 -13.43%
PBT 10,784 12,721 10,204 10,750 6,240 18,434 18,814 -31.02%
Tax -3,492 -1,870 -1,812 -1,132 1,132 -3,616 -3,480 0.22%
NP 7,292 10,851 8,392 9,618 7,372 14,818 15,334 -39.10%
-
NP to SH 7,292 10,851 8,392 9,618 7,372 14,820 15,336 -39.10%
-
Tax Rate 32.38% 14.70% 17.76% 10.53% -18.14% 19.62% 18.50% -
Total Cost 140,752 152,833 152,162 151,940 136,628 168,515 168,445 -11.29%
-
Net Worth 92,458 92,346 75,841 74,487 73,197 35,722 67,940 22.82%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 92,458 92,346 75,841 74,487 73,197 35,722 67,940 22.82%
NOSH 87,224 87,119 87,174 43,559 43,569 43,564 43,551 58.95%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 4.93% 6.63% 5.23% 5.95% 5.12% 8.08% 8.34% -
ROE 7.89% 11.75% 11.07% 12.91% 10.07% 41.49% 22.57% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 169.73 187.88 184.18 370.89 330.50 420.83 421.98 -45.54%
EPS 8.36 12.46 9.63 22.08 16.92 17.01 35.21 -61.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.06 0.87 1.71 1.68 0.82 1.56 -22.72%
Adjusted Per Share Value based on latest NOSH - 43,538
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 173.62 191.96 188.29 189.47 168.88 215.01 215.53 -13.43%
EPS 8.55 12.73 9.84 11.28 8.65 17.38 17.99 -39.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0843 1.083 0.8895 0.8736 0.8584 0.4189 0.7968 22.82%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.75 0.75 0.77 0.66 0.68 0.57 0.43 -
P/RPS 0.44 0.40 0.42 0.18 0.21 0.14 0.10 168.75%
P/EPS 8.97 6.02 8.00 2.99 4.02 1.68 1.22 278.57%
EY 11.15 16.61 12.50 33.45 24.88 59.68 81.89 -73.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.71 0.89 0.39 0.40 0.70 0.28 86.05%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 06/05/11 23/02/11 04/11/10 10/08/10 07/05/10 25/02/10 12/11/09 -
Price 0.68 0.70 0.79 0.72 0.66 0.57 0.52 -
P/RPS 0.40 0.37 0.43 0.19 0.20 0.14 0.12 123.30%
P/EPS 8.13 5.62 8.21 3.26 3.90 1.68 1.48 211.65%
EY 12.29 17.79 12.19 30.67 25.64 59.68 67.72 -67.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.66 0.91 0.42 0.39 0.70 0.33 55.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment