[YOKO] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
10-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 30.47%
YoY- -4.07%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 185,874 174,278 176,500 161,558 170,152 212,626 144,904 4.23%
PBT 17,842 -216 15,542 10,750 14,372 10,754 12,874 5.58%
Tax -4,714 -370 -3,622 -1,132 -4,348 -2,938 -4,516 0.71%
NP 13,128 -586 11,920 9,618 10,024 7,816 8,358 7.80%
-
NP to SH 13,468 -586 11,920 9,618 10,026 7,818 8,360 8.26%
-
Tax Rate 26.42% - 23.30% 10.53% 30.25% 27.32% 35.08% -
Total Cost 172,746 174,864 164,580 151,940 160,128 204,810 136,546 3.99%
-
Net Worth 102,795 88,761 93,233 74,487 61,410 63,188 54,483 11.15%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 4,355 - - - - - - -
Div Payout % 32.34% - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 102,795 88,761 93,233 74,487 61,410 63,188 54,483 11.15%
NOSH 87,115 86,176 87,134 43,559 43,553 43,578 43,587 12.22%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 7.06% -0.34% 6.75% 5.95% 5.89% 3.68% 5.77% -
ROE 13.10% -0.66% 12.79% 12.91% 16.33% 12.37% 15.34% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 213.37 202.23 202.56 370.89 390.67 487.91 332.45 -7.11%
EPS 15.46 -0.68 13.68 22.08 23.02 17.94 19.18 -3.52%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.03 1.07 1.71 1.41 1.45 1.25 -0.95%
Adjusted Per Share Value based on latest NOSH - 43,538
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 217.99 204.39 206.99 189.47 199.55 249.36 169.94 4.23%
EPS 15.79 -0.69 13.98 11.28 11.76 9.17 9.80 8.26%
DPS 5.11 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2056 1.041 1.0934 0.8736 0.7202 0.7411 0.639 11.14%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.00 0.62 0.69 0.66 0.31 0.41 0.42 -
P/RPS 0.47 0.31 0.34 0.18 0.08 0.08 0.13 23.86%
P/EPS 6.47 -91.18 5.04 2.99 1.35 2.29 2.19 19.76%
EY 15.46 -1.10 19.83 33.45 74.26 43.76 45.67 -16.50%
DY 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.60 0.64 0.39 0.22 0.28 0.34 16.48%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 14/08/13 10/08/12 11/08/11 10/08/10 06/08/09 11/08/08 27/08/07 -
Price 1.34 0.59 0.67 0.72 0.38 0.41 0.40 -
P/RPS 0.63 0.29 0.33 0.19 0.10 0.08 0.12 31.80%
P/EPS 8.67 -86.76 4.90 3.26 1.65 2.29 2.09 26.73%
EY 11.54 -1.15 20.42 30.67 60.58 43.76 47.95 -21.11%
DY 3.73 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.57 0.63 0.42 0.27 0.28 0.32 23.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment