[YOKO] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -44.14%
YoY- -64.13%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 175,763 179,860 208,182 164,312 163,881 176,930 180,977 -0.48%
PBT 5,585 16,634 17,993 5,135 13,888 17,387 1,946 19.20%
Tax -1,488 -5,102 -5,673 -672 -3,045 -2,696 -1,743 -2.60%
NP 4,097 11,532 12,320 4,463 10,843 14,691 203 64.96%
-
NP to SH 4,239 11,817 12,311 4,463 10,843 14,693 203 65.90%
-
Tax Rate 26.64% 30.67% 31.53% 13.09% 21.93% 15.51% 89.57% -
Total Cost 171,666 168,328 195,862 159,849 153,038 162,239 180,774 -0.85%
-
Net Worth 107,437 107,286 102,032 90,331 92,458 43,569 58,432 10.67%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - 2,438 - - - - -
Div Payout % - - 19.81% - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 107,437 107,286 102,032 90,331 92,458 43,569 58,432 10.67%
NOSH 85,267 85,147 87,207 86,857 87,224 43,569 43,606 11.81%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 2.33% 6.41% 5.92% 2.72% 6.62% 8.30% 0.11% -
ROE 3.95% 11.01% 12.07% 4.94% 11.73% 33.72% 0.35% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 206.13 211.23 238.72 189.17 187.88 406.08 415.03 -11.00%
EPS 4.97 13.88 14.12 5.14 12.43 33.72 0.47 48.12%
DPS 0.00 0.00 2.80 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.26 1.17 1.04 1.06 1.00 1.34 -1.02%
Adjusted Per Share Value based on latest NOSH - 85,267
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 206.13 210.94 244.15 192.70 192.20 207.50 212.25 -0.48%
EPS 4.97 13.86 14.44 5.23 12.72 17.23 0.24 65.67%
DPS 0.00 0.00 2.86 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.2582 1.1966 1.0594 1.0843 0.511 0.6853 10.67%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.70 1.21 0.78 0.62 0.75 0.68 0.29 -
P/RPS 0.82 0.57 0.33 0.33 0.40 0.17 0.07 50.67%
P/EPS 34.20 8.72 5.53 12.07 6.03 2.02 62.29 -9.50%
EY 2.92 11.47 18.10 8.29 16.57 49.59 1.61 10.42%
DY 0.00 0.00 3.59 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.96 0.67 0.60 0.71 0.68 0.22 35.28%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/05/15 12/05/14 13/05/13 26/04/12 06/05/11 07/05/10 11/05/09 -
Price 1.64 1.21 0.90 0.61 0.68 0.66 0.31 -
P/RPS 0.80 0.57 0.38 0.32 0.36 0.16 0.07 50.05%
P/EPS 32.99 8.72 6.38 11.87 5.47 1.96 66.59 -11.04%
EY 3.03 11.47 15.69 8.42 18.28 51.10 1.50 12.42%
DY 0.00 0.00 3.11 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.96 0.77 0.59 0.64 0.66 0.23 33.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment